Question

3.       Contribution income statement and Cost-volume-profit analysis Apron Manufacturing uses an absorption costing system. The company's...

3.       Contribution income statement and Cost-volume-profit analysis

Apron Manufacturing uses an absorption costing system. The company's income statement for 2019 is as follows:

INCOME STATEMENT

for the year ending 31 December 2019

Sales

19,000

units @

$33

$627,000

Cost of goods sold:-

Finished goods inventory, 1 Jan

$0

Cost of goods manufactured

20,000

units @

$15

$300,000

Goods available for sale

=

$300,000

Finished goods inventory, 31 Dec

1,000

units @

$15

- $15,000

Cost of goods sold

=

$285,000

$342,000

Operating expenses:

Selling

96,000

Administrative

37,500

Total selling and administrative

$133,500

Income

$208,500

The following additional information is available.

Variable costs per unit

Direct materials

$3.75

Direct labour

$6.00

Manufacturing overhead

$2.25

Selling expense

$1.50

Fixed costs for the year

Manufacturing overhead

$60,000

Selling

$67,500

Administrative

$37,500

Required:

Input the above information, then answer the questions below.

(a)    Re-write the income statement in variable costing (behavioural) format.

(b)    Using the information calculated in (a), calculate how many units the company would have to sell in order to break even.

Homework Answers

Answer #1

If you are in need of any further clarification, Press the like button and Mention it in the Comment Box.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
FAGAN MANUFACTURING COMPANY INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2009 Sales $900,000 Cost of...
FAGAN MANUFACTURING COMPANY INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2009 Sales $900,000 Cost of goods sold: Finished goods inventory, January 1 $0 Cost of goods manufactured 812,500 Goods available for sale $812,500 Finished goods inventory, December 31 162,500 Cost of goods sold 650,000 Gross margin $250,000 Less Operating expenses: Selling $135,000 Administrative 30,000 Total selling and administrative 165,000 Operating profit $85,000 The following additional information is available: Variable costs per unit: Direct materials $9.50 Direct labor 12.00 Manufacturing...
Problem 06-2A Variable costing income statement and conversion to absorption costing income LO P2, P3 Trez...
Problem 06-2A Variable costing income statement and conversion to absorption costing income LO P2, P3 Trez Company began operations this year. During this first year, the company produced 100,000 units and sold 80,000 units. The absorption costing income statement for this year follows. Sales (80,000 units × $45 per unit) $ 3,600,000 Cost of goods sold Beginning inventory $ 0 Cost of goods manufactured (100,000 units × $25 per unit) 2,500,000 Cost of goods available for sale 2,500,000 Ending inventory...
Problem 06-1A Variable costing income statement and conversion to absorption costing income (two consecutive years) LO...
Problem 06-1A Variable costing income statement and conversion to absorption costing income (two consecutive years) LO P2, P3 [The following information applies to the questions displayed below.] Dowell Company produces a single product. Its income statements under absorption costing for its first two years of operation follow. 2018 2019 Sales ($46 per unit) $ 920,000 $ 1,840,000 Cost of goods sold ($31 per unit) 620,000 1,240,000 Gross margin 300,000 600,000 Selling and administrative expenses 295,000 345,000 Net income $ 5,000...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement for the year follows: Whitman Company Income Statement Sales (40,000 units × $43.10 per unit) $ 1,724,000 Cost of goods sold (40,000 units × $24 per unit) 960,000 Gross margin 764,000 Selling and administrative expenses 500,000 Net operating income $ 264,000 The company’s selling and administrative expenses consist of $300,000 per year in fixed expenses and $5 per unit sold in variable expenses. The...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement for the year follows: Whitman Company Income Statement Sales (40,000 units × $44.10 per unit) $ 1,764,000 Cost of goods sold (40,000 units × $22 per unit) 880,000 Gross margin 884,000 Selling and administrative expenses 420,000 Net operating income $ 464,000 The company’s selling and administrative expenses consist of $300,000 per year in fixed expenses and $3 per unit sold in variable expenses. The...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement for the year follows: Whitman Company Income Statement Sales (40,000 units × $42.60 per unit) $ 1,704,000 Cost of goods sold (40,000 units × $24 per unit) 960,000 Gross margin 744,000 Selling and administrative expenses 460,000 Net operating income $ 284,000 The company’s selling and administrative expenses consist of $300,000 per year in fixed expenses and $4 per unit sold in variable expenses. The...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement...
Whitman Company has just completed its first year of operations. The company’s absorption costing income statement for the year follows: Whitman Company Income Statement Sales (40,000 units × $43.60 per unit) $ 1,744,000 Cost of goods sold (40,000 units × $22 per unit) 880,000 Gross margin 864,000 Selling and administrative expenses 460,000 Net operating income $ 404,000 The company’s selling and administrative expenses consist of $300,000 per year in fixed expenses and $4 per unit sold in variable expenses. The...
Problem 06-1A Variable costing income statement and conversion to absorption costing income (two consecutive years) LO...
Problem 06-1A Variable costing income statement and conversion to absorption costing income (two consecutive years) LO P2, P3 [The following information applies to the questions displayed below.] Dowell Company produces a single product. Its income statements under absorption costing for its first two years of operation follow. 2018 2019 Sales ($48 per unit) $ 1,152,000 $ 2,112,000 Cost of goods sold ($33 per unit) 792,000 1,452,000 Gross margin 360,000 660,000 Selling and administrative expenses 282,000 317,000 Net income $ 78,000...
Problem 06-1A Variable costing income statement and conversion to absorption costing income (two consecutive years) LO...
Problem 06-1A Variable costing income statement and conversion to absorption costing income (two consecutive years) LO P2, P3 Dowell Company produces a single product. Its income statements under absorption costing for its first two years of operation follow. 2018 2019 Sales ($48 per unit) $ 1,152,000 $ 2,112,000 Cost of goods sold ($33 per unit) 792,000 1,452,000 Gross margin 360,000 660,000 Selling and administrative expenses 282,000 317,000 Net income $ 78,000 $ 343,000 Additional Information Sales and production data for...
Cost of Goods Manufactured, using Variable Costing and Absorption Costing On December 31, the end of...
Cost of Goods Manufactured, using Variable Costing and Absorption Costing On December 31, the end of the first year of operations, Frankenreiter Inc., manufactured 1,700 units and sold 1,500 units. The following income statement was prepared, based on the variable costing concept: Frankenreiter Inc. Variable Costing Income Statement For the Year Ended December 31, 20Y1 Sales $465,000 Variable cost of goods sold: Variable cost of goods manufactured $253,300 Inventory, December 31 (29,800) Total variable cost of goods sold 223,500 Manufacturing...