3. Contribution income statement and Cost-volume-profit analysis
Apron Manufacturing uses an absorption costing system. The company's income statement for 2019 is as follows:
INCOME STATEMENT
for the year ending 31 December 2019
Sales |
19,000 |
units @ |
$33 |
$627,000 |
|
Cost of goods sold:- |
|||||
Finished goods inventory, 1 Jan |
$0 |
||||
Cost of goods manufactured |
20,000 |
units @ |
$15 |
$300,000 |
|
Goods available for sale |
= |
$300,000 |
|||
Finished goods inventory, 31 Dec |
1,000 |
units @ |
$15 |
- $15,000 |
|
Cost of goods sold |
= |
$285,000 |
|||
$342,000 |
|||||
Operating expenses: |
|||||
Selling |
96,000 |
||||
Administrative |
37,500 |
||||
Total selling and administrative |
$133,500 |
||||
Income |
$208,500 |
The following additional information is available.
Variable costs per unit
Direct materials |
$3.75 |
Direct labour |
$6.00 |
Manufacturing overhead |
$2.25 |
Selling expense |
$1.50 |
Fixed costs for the year
Manufacturing overhead |
$60,000 |
Selling |
$67,500 |
Administrative |
$37,500 |
Required:
Input the above information, then answer the questions below.
(a) Re-write the income statement in variable costing (behavioural) format.
(b) Using the information calculated in (a), calculate how many units the company would have to sell in order to break even.
If you are in need of any further clarification, Press the like button and Mention it in the Comment Box.
Get Answers For Free
Most questions answered within 1 hours.