Vertical Analysis of Balance Sheet
Balance sheet data for Alvarez Company on December 31, the end of two recent fiscal years, follows:
Current Year | Previous Year | |||
Current assets | $298,700 | $170,060 | ||
Property, plant, and equipment | 587,100 | 517,910 | ||
Intangible assets | 144,200 | 85,030 | ||
Current liabilities | 247,200 | 154,600 | ||
Long-term liabilities | 370,800 | 270,550 | ||
Common stock | 82,400 | 92,760 | ||
Retained earnings | 329,600 | 255,090 |
Prepare a comparative balance sheet for both years, stating each asset as a percent of total assets and each liability and stockholders' equity item as a percent of the total liabilities and stockholders' equity. If required, round percentages to one decimal place.
Alvaraz Company | ||||
Comparative Balance Sheet | ||||
For the Years Ended December 31 | ||||
Current year Amount |
Current year Percent |
Previous year Amount |
Previous year Percent |
|
Current assets | $298,700 | % | $170,060 | % |
Property, plant, and equipment | 587,100 | % | 517,910 | % |
Intangible assets | 144,200 | % | 85,030 | % |
Total assets | $1,030,000 | % | $773,000 | % |
Current liabilities | $247,200 | % | $154,600 | % |
Long-term liabilities | 370,800 | % | 270,550 | % |
Common stock | 82,400 | % | 92,760 | % |
Retained earnings | 329,600 | % | 255,090 | % |
Total liabilities and stockholders' equity | $1,030,000 | % | $773,000 | % |
Answer-
ALVAREZ COMPANY | ||||
COMPARATIVE BALANCE SHEETS | ||||
FOR YEARS ENDED DECEMBER 31 | ||||
PARTICULARS | CURRENT YEAR | % | PREVIOUS YEAR | % |
$ | $ | |||
ASSETS | ||||
Current assets | 298700 | 29.0 | 170060 | 22.0 |
Property,plant and equipment | 587100 | 57.0 | 517910 | 67.0 |
Intangible assets | 144200 | 14.0 | 85030 | 11.0 |
Total assets | 1030000 | 100.0 | 773000 | 100.0 |
Current liabilities | 247200 | 24.0 | 154600 | 20.0 |
Long-term liabilities | 370800 | 36.0 | 270550 | 35.0 |
Common stock | 82400 | 8.0 | 92760 | 12.0 |
Retained earnings | 329600 | 32.0 | 255090 | 33.0 |
Total liabilities & stockholders' equity | 1030000 | 100.0 | 773000 | 100.0 |
Get Answers For Free
Most questions answered within 1 hours.