The following income statement is for X Company's two products, A and B:
Product A | Product B | |||
Revenue | $93,000 | $91,000 | ||
Total variable costs | 55,800 | 53,690 | ||
Total contribution margin | $37,200 | $37,310 | ||
Total fixed costs | ||||
Avoidable | 16,770 | 29,172 | ||
Unavoidable | 11,180 | 26,928 | ||
Profit | $9,250 | $-18,790 |
If X Company drops Product B because it shows a loss and is able to
use the vacant space to increase sales of Product A by $26,700,
with $4,600 of additional fixed costs, what will be the effect on
firm profits?
A |
Contribution margin of 'A' |
$37,200 |
B |
Revenue of 'A' |
$93,000 |
C = A/B |
CM Ratio |
40% |
D |
Additional sale of 'A' |
$26,700 |
E = C x D |
Additional contribution margin of 'A' |
$10,680 |
F |
Additional Fixed cost of 'B' |
$4,600 |
G |
Loss on Contribution margin of 'B' |
$37,310 |
H |
Avoidable Fixed Cost of 'B' |
$29,172 |
I = E-F-G+H |
Profit will Increase (Decrease) by |
($2,058) |
Get Answers For Free
Most questions answered within 1 hours.