Question

# Schedule of Cash Collections of Accounts Receivable OfficeMart Inc. has "cash and carry" customers and credit...

Schedule of Cash Collections of Accounts Receivable

OfficeMart Inc. has "cash and carry" customers and credit customers. OfficeMart estimates that 20% of monthly sales are to cash customers, while the remaining sales are to credit customers. Of the credit customers, 25% pay their accounts in the month of sale, while the remaining 75% pay their accounts in the month following the month of sale. Projected sales for the next three months are as follows:

 October \$107,000 November 134,000 December 196,000

The Accounts Receivable balance on September 30 was \$72,000.

Prepare a schedule of cash collections from sales for October, November, and December. Round all calculations to the nearest whole dollar.

 OfficeMart Inc. Schedule of Cash Collections from Sales For the Three Months Ending December 31 October November December Receipts from cash sales: Cash sales \$ \$ \$ September sales on account: Collected in October October sales on account: Collected in October Collected in November November sales on account: Collected in November Collected in December December sales on account: Collected in December Total cash receipts \$ \$ \$

 Office Mart Inc Schedule of Cash collections form Sales For the Three Months ending December 31
 Particulars October November December \$ \$ \$ Receipts from Cash sales : Cash Sales (Sales x 20%) 21,400 26,800 39,200 September sales on account : Collected in October (\$72,000 x 75%) 54,000 October Sales on account : Collected in October(\$107,000 x 80% x 25%) 26,750 Collected in November(\$107,000 x 80% x 75%) 80,250 November Sales on account : Collected in November(\$134,000 x 80% x 25%) 26,800 Collected in December(\$134,000 x 80% x 75%) 100,500 December Sales on account : Collected in December(\$196,000 x 80% x 25%) 49,000 Total Cash Receipts 102,150 133,850 188,700

#### Earn Coins

Coins can be redeemed for fabulous gifts.