Question

Wallis Company manufactures only one product and uses a standard cost system. The company uses a...

Wallis Company manufactures only one product and uses a standard cost system. The company uses a predetermined plantwide overhead rate that relies on direct labor-hours as the allocation base. All of the company's manufacturing overhead costs are fixed—it does not incur any variable manufacturing overhead costs. The predetermined overhead rate is based on a cost formula that estimated $2,924,000 of fixed manufacturing overhead for an estimated allocation base of 292,400 direct labor-hours. Wallis does not maintain any beginning or ending work in process inventory. The company’s beginning balance sheet is as follows: Wallis Company Balance Sheet 1/1/XX (dollars in thousands) Assets Cash $ 900 Raw materials inventory 350 Finished goods inventory 470 Property, plant, and equipment, net 10,500 Total assets $ 12,220 Liabilities and Equity Retained earnings $ 12,220 Total liabilities and equity $ 12,220 The company’s standard cost card for its only product is as follows: Inputs (1) Standard Quantity or Hours (2) Standard Price or Rate Standard Cost (1) × (2) Direct materials 2 pounds $ 34.00 per pound $ 68.00 Direct labor 3.00 hours $ 13.00 per hour 39.00 Fixed manufacturing overhead 3.00 hours $ 10.00 per hour 30.00 Total standard cost per unit $ 137.00 During the year Wallis completed the following transactions: Purchased (with cash) 240,000 pounds of raw material at a price of $31.50 per pound. Added 220,000 pounds of raw material to work in process to produce 97,000 units. Assigned direct labor costs to work in process. The direct laborers (who were paid in cash) worked 249,000 hours at an average cost of $16.00 per hour to manufacture 97,000 units. Applied fixed overhead to work in process inventory using the predetermined overhead rate multiplied by the number of direct labor-hours allowed to manufacture 97,000 units. Actual fixed overhead costs for the year were $2,750,000. Of this total, $1,360,000 related to items such as insurance, utilities, and salaried indirect laborers that were all paid in cash and $1,390,000 related to depreciation of equipment. Transferred 97,000 units from work in process to finished goods. Sold (for cash) 94,000 units to customers at a price of $170 per unit. Transferred the standard cost associated with the 94,000 units sold from finished goods to cost of goods sold. Paid $2,130,000 of selling and administrative expenses. Closed all standard cost variances to cost of goods sold. Required: 1. Compute all direct materials, direct labor, and fixed overhead variances for the year. 2. Record transactions a through i for Wallis Company. 3. Compute the ending balances for Wallis Company’s balance sheet. 4. Prepare Wallis Company’s income statement for the year.

Homework Answers

Answer #1

1. Calculation of Variances

a) Direct Material

Direct Material Price Variance = Actual Quantity Purchased( Standard Rate - Actual Rate)

= 240000($34-$31.50)

=$ 600000 Favourable

Direct Material Usage Variance

= Standard Rate ( Standard Qty for Actual production - actual Qty)

= $34( 194000-220000)

=$ 884000 (Adverse)

b) Direct Labour

Labour Rate Variance = Direct Labour Hours ( Standard Rate - Actual Rate)

= 249000($13-$16)

=$ 747000 Adverse

Labour Efficiency Variance = Standard Rate ( Standard Hours for actual Production - Actual Hours)

= $13((3*97000)-249000)

= 546000$ Favourable

c) Fixed Overhead Cost variance

= Budgeted Overhead - Actual overhead

= (Direct labour hours * Budgeted Rate )- Actual Overhead

= (249000*10) - 2750000

= $ 260000

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Bowen Company manufactures one product, it does not maintain any beginning or ending inventories, and its...
Bowen Company manufactures one product, it does not maintain any beginning or ending inventories, and its uses a standard cost system. Its predetermined overhead rate includes $1,000,000 of fixed overhead in the numerator and 50,000 direct labor-hours in the denominator. The company purchased (with cash) and used 38,000 yards of raw materials at a cost of $10.60 per yard. Its direct laborers worked 20,400 hours and were paid a total of $290,800. The company started and completed 8,900 units of...
The manufactures one product. It does not maintain any beginning or ending Work in Process inventories....
The manufactures one product. It does not maintain any beginning or ending Work in Process inventories. The company uses a standard cost system in which inventories are recorded at their standard costs and any variances are closed directly to Cost of Goods Sold. There is no variable manufacturing overhead. The standard cost card for the company’s only product is as follows: Inputs Standard Quantity or Hours Standard Price or Rate Standard Cost Direct materials 1.2 pounds $ 5.50 per pound...
Karim Corporation uses a standard cost system in which inventories are recorded at their standard costs...
Karim Corporation uses a standard cost system in which inventories are recorded at their standard costs and any variances are closed directly to Cost of Goods Sold. The standard cost card for the company’s only product is as follows: Inputs Standard Quantity or Hours Standard Price or Rate Standard Cost Direct materials 1.5 gallons $ 9.00 per gallon $ 13.50 Direct labor 0.70 hours $ 21.50 per hour 15.05 Fixed manufacturing overhead 0.70 hours $ 9.00 per hour 6.30 Total...
Juliano Corporation uses a standard cost system in which inventories are recorded at their standard costs...
Juliano Corporation uses a standard cost system in which inventories are recorded at their standard costs and any variances are closed directly to Cost of Goods Sold. The standard cost card for the company’s only product is as follows: Inputs Standard Quantity or Hours Standard Price or Rate Standard Cost Direct materials 1.5 pounds $ 6.00 per pound $ 9.00 Direct labor 0.80 hours $ 22.00 per hour 17.60 Fixed manufacturing overhead 0.80 hours $ 5.50 per hour 4.40 Total...
Alberts Corporation manufactures one product. It does not maintain any beginning or ending Work in Process...
Alberts Corporation manufactures one product. It does not maintain any beginning or ending Work in Process inventories. The company uses a standard cost system in which inventories are recorded at their standard costs. The standard cost card for the company’s only product is as follows: Inputs Standard Quantity or Hours Standard Price or Rate Standard Cost Direct materials 2.0 liters $ 9.50 per liter $ 19.00 Direct labor 0.80 hours $ 20.00 per hour 16.00 Fixed manufacturing overhead 0.80 hours...
Rogen Corporation manufactures a single product. The standard cost per unit of product is shown below....
Rogen Corporation manufactures a single product. The standard cost per unit of product is shown below. Direct materials—3 pound plastic at $7.00 per pound $ 21.00 Direct labor—1.0 hours at $11.50 per hour 11.50 Variable manufacturing overhead 6.00 Fixed manufacturing overhead 4.00 Total standard cost per unit $42.50 The predetermined manufacturing overhead rate is $10 per direct labor hour ($10.00 ÷ 1.0). It was computed from a master manufacturing overhead budget based on normal production of 5,700 direct labor hours...
Rogen Corporation manufactures a single product. The standard cost per unit of product is shown below....
Rogen Corporation manufactures a single product. The standard cost per unit of product is shown below. Direct materials—2 pound plastic at $6.00 per pound $ 12.00 Direct labor—2.0 hours at $11.00 per hour 22.00 Variable manufacturing overhead 12.00 Fixed manufacturing overhead 8.00 Total standard cost per unit $54.00 The predetermined manufacturing overhead rate is $10 per direct labor hour ($20.00 ÷ 2.0). It was computed from a master manufacturing overhead budget based on normal production of 12,000 direct labor hours...
Rogen Corporation manufactures a single product. The standard cost per unit of product is shown below....
Rogen Corporation manufactures a single product. The standard cost per unit of product is shown below. Direct materials—1 pound plastic at $7.00 per pound $ 7.00 Direct labor—1.0 hours at $11.50 per hour 11.50 Variable manufacturing overhead 5.50 Fixed manufacturing overhead 6.50 Total standard cost per unit $30.50 The predetermined manufacturing overhead rate is $12 per direct labor hour ($12.00 ÷ 1.0). It was computed from a master manufacturing overhead budget based on normal production of 5,500 direct labor hours...
Lane Company manufactures a single product that requires a great deal of hand labor. Overhead cost...
Lane Company manufactures a single product that requires a great deal of hand labor. Overhead cost is applied on the basis of standard direct labor-hours. The budgeted variable manufacturing overhead is $4.40 per direct labor-hour and the budgeted fixed manufacturing overhead is $1,764,000 per year. The standard quantity of materials is 4 pounds per unit and the standard cost is $9.00 per pound. The standard direct labor-hours per unit is 1.5 hours and the standard labor rate is $13.20 per...
Preble Company manufactures one product. Its variable manufacturing overhead is applied to production based on direct...
Preble Company manufactures one product. Its variable manufacturing overhead is applied to production based on direct labor-hours and its standard cost card per unit is as follows: Direct materials: 5 pounds at $10 per pound $ 50 Direct labor: 4 hours at $16 per hour 64 Variable overhead: 4 hours at $7 per hour 28 Total standard cost per unit $ 142 The planning budget for March was based on producing and selling 20,000 units. However, during March the company...