Question

The following table gives abbreviated balance sheets and income statements for Starbucks. At the end of...

The following table gives abbreviated balance sheets and income statements for Starbucks. At the end of fiscal 2014, Starbucks had 748 million shares outstanding with a share price of $81.25. The company's weighted-average cost of capital was about 9%. Assume a tax rate of 35%. Balance Sheet End of Year Start of Year Assets Current assets: Cash and marketable securities 1,844 3,234 Accounts receivable 948 839 Inventories 1,091 1,111 Other current assets 285 288 Total current assets 4,169 5,471 Fixed assets: Net fixed assets 3,519 3,201 Other long-term assets 3,064 2,845 Total assets 10,752 11,517 Liabilities and Shareholders' Equity Current liabilities: Accounts payable 2,244 1,940 Other current liabilities 795 3,438 Total current liabilities 3,039 5,378 Long-term debt 2,048 1,299 Other long-term liabilities 394 360 Total liabilities 5,481 7,037 Total shareholders' equity 5,272 4,480 Total liabilities and shareholders’ equity 10,752 11,517 Income Statement Net sales 16,448 Cost of goods sold 6,859 Selling, general, and administrative expenses 5,655 Depreciation 710 Earnings before interest and taxes (EBIT) 3,224 Interest expense 64 Taxable income 3,160 Tax 1,092 Net income 2,068 Dividends 783 Addition to retained earnings 1,285 (figures in $ millions) a. Calculate the market value added. (Do not round intermediate calculations. Enter your answer in millions rounded to 1 decimal place.) Market value added $ million b. Calculate the market-to-book ratio. (Do not round intermediate calculations. Round your answer to 2 decimal places.) Market-to-book ratio c. Calculate the economic value added. (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) Economic value added $ million d. Calculate the return on start-of-the-year capital. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.) Return on capital %

Homework Answers

Answer #1

1-

Market value added

market value of equity - book value of equity

60775-5272

55503

market value of equity

748*81.25

60775

book value of equity

5272

2-

market price to book value ratio

market price per share/book value per share

81.25/7.048

11.52809

market price per share

81.25

book value per share

5272/748

7.048128

3-

Economic value added

NOPAT-(invested capital*WACC)

2132-(7713*9%)

1437.83

NOPAT = EBIT- tax

3224-1092

2132

invested capital = total assets-current liabilities

10752-3039

7713

WACC

9

4-

return on start of the year capital

net income/capital at start of year

33.69%

net income

2068

capital at start of year = total of liabilities and shareholders equity-total of current liabilities

11517-5378

6139

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The following table gives abbreviated balance sheets and income statements for Starbucks. At the end of...
The following table gives abbreviated balance sheets and income statements for Starbucks. At the end of fiscal 2014, Starbucks had 748 million shares outstanding with a share price of $81.25. The company's weighted-average cost of capital was about 9%. Assume a tax rate of 35%. Balance Sheet End of Year Start of Year Assets Current assets: Cash and marketable securities 1,844 3,234 Accounts receivable 948 839 Inventories 1,091 1,111 Other current assets 285 288 Total current assets 4,169 5,471 Fixed...
Previous Question was answered incorrectly!! The following table gives abbreviated balance sheets and income statements for...
Previous Question was answered incorrectly!! The following table gives abbreviated balance sheets and income statements for Starbucks (figures in $ millions). Balance Sheet End of Year Start of Year Assets Current assets: Cash and marketable securities 1,844 3,234 Accounts receivable 948 839 Inventories 1,091 1,111 Other current assets 285 288 Total current assets 4,169 5,471 Fixed assets: Net fixed assets 3,519 3,201 Other long-term assets 3,064 2,845 Total assets 10,752 11,517 Liabilities and Shareholders' Equity Current liabilities: Accounts payable 2,244...
The following table shows an abbreviated income statement and balance sheet for Quick Burger Corporation for...
The following table shows an abbreviated income statement and balance sheet for Quick Burger Corporation for 2016. INCOME STATEMENT OF QUICK BURGER CORP., 2016 (Figures in $ millions) Net sales $ 27,584 Costs 17,586 Depreciation 1,419 Earnings before interest and taxes (EBIT) $ 8,579 Interest expense 534 Pretax income 8,045 Taxes 2,816 Net income $ 5,229 BALANCE SHEET OF QUICK BURGER CORP., 2016 (Figures in $ millions)   Assets 2016 2015 Liabilities and Shareholders' Equity 2016 2015 Current assets Current liabilities...
The following table shows an abbreviated income statement and balance sheet for McDonald's Corporation for 2012....
The following table shows an abbreviated income statement and balance sheet for McDonald's Corporation for 2012. INCOME STATEMENT OF MCDONALD’S CORP., 2012 (Figures in $ millions)   Net sales 27,572   Costs 17,574   Depreciation 1,407   Earnings before interest and taxes (EBIT) 8,591   Interest expense 522   Pretax income 8,069   Taxes 2,624   Net income 5,445 BALANCE SHEET OF MCDONALD’S CORP., 2012 (Figures in $ millions)   Assets 2012 2011 Liabilities and Shareholders' equity 2012 2011 Current assets Current liabilities   Cash and marketable securities 2,341 2,341...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 885.00 Cost of goods sold 745.00 Depreciation 35.00 Earnings before interest and taxes (EBIT) $ 105.00 Interest expense 16.00 Income before tax $ 89.00 Taxes 31.15 Net income $ 57.85 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 373 $ 320 Long-term assets 266 226 Total assets $ 639 $ 546 Liabilities and shareholders’ equity...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 888.00 Cost of goods sold 748.00 Depreciation 38.00 Earnings before interest and taxes (EBIT) $ 102.00 Interest expense 19.00 Income before tax $ 83.00 Taxes 17.43 Net income $ 65.57 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 376 $ 326 Long-term assets 272 229 Total assets $ 648 $ 555 Liabilities and shareholders’ equity...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 890.00 Cost of goods sold 750.00 Depreciation 40.00 Earnings before interest and taxes (EBIT) $ 100.00 Interest expense 21.00 Income before tax $ 79.00 Taxes 16.59 Net income $ 62.41 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 378 $ 330 Long-term assets 276 231 Total assets $ 654 $ 561 Liabilities and shareholders’ equity...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 889.00 Cost of goods sold 749.00 Depreciation 39.00 Earnings before interest and taxes (EBIT) $ 101.00 Interest expense 20.00 Income before tax $ 81.00 Taxes 17.01 Net income $ 63.99 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 377 $ 328 Long-term assets 274 230 Total assets $ 651 $ 558 Liabilities and shareholders’ equity...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 901.00 Cost of goods sold 761.00 Depreciation 51.00 Earnings before interest and taxes (EBIT) $ 89.00 Interest expense 32.00 Income before tax $ 57.00 Taxes 11.97 Net income $ 45.03 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 389 $ 352 Long-term assets 298 242 Total assets $ 687 $ 594 Liabilities and shareholders’ equity...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 899.00 Cost of goods sold 759.00 Depreciation 49.00 Earnings before interest and taxes (EBIT) $ 91.00 Interest expense 30.00 Income before tax $ 61.00 Taxes 21.35 Net income $ 39.65 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 387 $ 348 Long-term assets 294 240 Total assets $ 681 $ 588 Liabilities and shareholders’ equity...