Pollman (parent) |
Shells (Subsidiary) |
|
Sale s |
$1,500,000 |
$500,000 |
Cost of Goods Sold |
750,000 |
200,000 |
Operating Expenses |
550,000 |
200,000 |
Net Income |
$200,000 ======= |
$100,000 ======= |
Inventory 12/31/X1 |
$120,000 |
$60,000 |
Pollman owns 80% of Shells’ common stocks.
Pollman sold $200,000 of goods to Shells.
Of the goods sold $60,000 were not sold on 12/31/X1.
Pollman has a uniform margin on all of its sales.
Shells has a uniform margin on all of its sales
What amount will be reported as consolidated cost of goods sold?
Particulars | Sales | COGS | Gross profit | % |
Pollman | 1,500,000 | (750,000) | 750,000.00 | 50% |
Shells | 500,000 | (200,000) | 300,000.00 | 60% |
Particulars | COGS | |||
Pollman | 750,000 | |||
Shells | 200,000 | |||
Total | 950,000 | |||
Less: intercompany sales related COGS |
(100,000) | =-200000*50% | ||
Less: markup on goods subsequently sold by shells bought from pollman | (84,000) | =-140000*60% | ||
Total | 766,000 |
Answer is:
766,000
please rate.
Get Answers For Free
Most questions answered within 1 hours.