On December 31, 2019, Coronado Inc. borrowed $4,260,000 at 12%
payable annually to finance the construction of a new building. In
2020, the company made the following expenditures related to this
building: March 1, $511,200; June 1, $852,000; July 1, $2,130,000;
December 1, $2,130,000. The building was completed in February
2021. Additional information is provided as follows.
1. | Other debt outstanding | |||
10-year, 13% bond, December 31, 2013, interest payable annually | $5,680,000 | |||
6-year, 10% note, dated December 31, 2017, interest payable annually | $2,272,000 | |||
2. | March 1, 2020, expenditure included land costs of $213,000 | |||
3. | Interest revenue earned in 2020 | $69,580 |
Determine the amount of interest to be capitalized in 2020 in
relation to the construction of the building.
The amount of interest |
$ |
B. Prepare the journal entry to record the capitalization of interest and the recognition of interest expense, if any, at December 31, 2020
Date | Amount | No of Months | Total Months | WACC ( Amount* no of months / total Months) |
1-Mar | 511200 | 10 | 12 | 426000 |
1-Jun | 852000 | 7 | 12 | 497000 |
1-Jul | 2130000 | 6 | 12 | 1065000 |
1-Dec | 2130000 | 1 | 12 | 177500 |
Total | 2165500 |
Interest of borrowed | |||
2165500 | 12% | 259860 | |
Avoidable Interest |
259860 |
Actual Interest | |||
4260000 | 12% | 511200 | |
5680000 | 13% | 738400 | |
2272000 | 10% | 227200 | |
1476800 |
Part B | |||
Date | Description | Debit | Credit |
2019 | Building | 259860 | |
Interest Expenses | 1216940 | ||
Cash | 1476800 |
Get Answers For Free
Most questions answered within 1 hours.