Question

Grove Co started trading on 1 January 2018 with a medium-term 5% loan of €30,000 and...

Grove Co started trading on 1 January 2018 with a medium-term 5% loan of €30,000 and a share issue which raised €40,000. The company purchased non-current assets for €35,000, for which €25,000 was paid in cash and a note payable due in June 2019 was signed for €10,000. During the year to 31 December 2018 entered into the following transactions:

  1. Purchases from suppliers were €19,500, of which €2,500 was unpaid at the year-end.
  2. Wages and salaries amounted to €10,500, of which €700 was unpaid at the year-end.
  3. Interest on the loan of €1,500 was fully paid in the year and a repayment of the principal was made in the amount of €5,000.
  4. Sales revenue was €29,500, including €1,500 trade receivables at the year-end.
  5. Interest on cash deposits at the bank amounted to €80.

Use the following pro-forma to complete Grove Co’s statement of cash flows  by writing the appropriate amounts in the answer boxes. One amount (for interest received) has already been given. NB! Show negative amounts, i.e amounts indicating cash outflow in brackets, e.g. (100). Write the numbers only, do not write the euro symbol::

Grove Co

Statement of Cash Flows for the Year to 31 December 2018

Cash flows from operating activities

 €
Cash received from customers
Cash paid to suppliers
Cash paid to employees
Interest paid
Interest received 80
Net cash flows from operating activities

Investing activities
Acquisition of non-current assets

Financing activities
Proceeds from a share issue
Proceeds from a loan
Repayment of a loan
Net cash flows from financing activities
Net increase in cash
Cash at 1 January 2017 ---
Cash at 31 December 2017
Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1
CASH FLOW STATEMENT
Particulars $ $
Cash flows from operating activities
Cash received from customers 28000
Cash paid to suppliers (17000)
Cash paid to employees (9800)
Interest paid (1500)
Interest received 80
Net cash flows from operating activities (220)
Investing activities
Acquisition of non-current assets (25000)
Net cash flows from Investing activities (25000)
Financing activities
Proceeds from a share issue 40000
Proceeds from a loan 30000
Repayment of a loan (5000)
Net cash flows from financing activities 65000
Net increase in cash 39780
Cash at 1 January 2018 0
Cash at 31 December 2018 39780
0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
1. Martinez Corporation had January 1 and December 31 balances as follows. 1/1/17 12/31/17 Inventory $78,000...
1. Martinez Corporation had January 1 and December 31 balances as follows. 1/1/17 12/31/17 Inventory $78,000 $93,000 Accounts payable 59,000 66,000 For 2017, cost of goods sold was $486,000. Compute Martinez’s 2017 cash payments to suppliers. Cash payments to suppliers $ 2. In 2017, Grouper Corporation had net cash provided by operating activities of $552,000, net cash used by investing activities of $1,057,000, and net cash provided by financing activities of $573,000. At January 1, 2017, the cash balance was...
The following information is available from Bromfield Co.’s accounting records for the year ended December 31,...
The following information is available from Bromfield Co.’s accounting records for the year ended December 31, 2019 (amounts in millions): Cash dividends declared and paid $ 329 Interest and taxes paid 68 Collections from customers 1,332 Payment of long-term debt 212 Purchase of land and buildings 160 Cash paid to suppliers and employees 835 Issuance of preferred stock 311 Proceeds from the sale of equipment 53 Required: Calculate the net cash provided (used) by operating activities for Bromfield Co. for...
Answer to Part A. Net cash provided by Operating Activities = Cash received from Customer –...
Answer to Part A. Net cash provided by Operating Activities = Cash received from Customer – Cash paid to Suppliers and Employees – Interest Paid – Taxes Paid $72,074 = $3,701,327 - Cash paid to Suppliers and Employees - $28,134 - $42,046 Cash paid to Suppliers and Employees = $3,559,073 Answer to Part B. Net Cash used in Investing Activities = Purchase of Equipment Net Cash used in Investing Activities = -$4,272 Answer to Part C. Net cash used in...
The following information is available from Bromfield Co.’s accounting records for the year ended December 31,...
The following information is available from Bromfield Co.’s accounting records for the year ended December 31, 2019 (amounts in millions): Cash dividends declared and paid $ 339 Interest and taxes paid 105 Collections from customers 1,339 Payment of long-term debt 218 Purchase of land and buildings 166 Cash paid to suppliers and employees 832 Issuance of preferred stock 311 Proceeds from the sale of equipment 52 Required: Calculate the net cash provided (used) by operating activities for Bromfield Co. for...
The following cash flows and other information pertain to Elon Company for 2020: Collections from customers...
The following cash flows and other information pertain to Elon Company for 2020: Collections from customers $65,000 Cost of goods sold 46,000 Decrease in inventory 8,000 Depreciation expense 1,500 Dividends received 1,000 Interest collected 2,500 Net income 12,000 Payments of interest 3,500 Payments to suppliers 12,000 Proceeds from sale of equipment 15,000 Proceeds from sale of stock 25,000 Required: Prepare the operating activities section of the statement of cash flows for 2020, using the direct method. Enter amounts that represent...
In preparation for developing its statement of cash flows for the year ended December 31, 2018,...
In preparation for developing its statement of cash flows for the year ended December 31, 2018, Rapid Pac, Inc., collected the following information: ($ in millions) Fair value of shares issued in a stock dividend $ 60.0 Payment for the early extinguishment of long-term bonds (book value: $79.0 million) 84.0 Proceeds from the sale of treasury stock (cost: $15.0million) 20.0 Gain on sale of land 2.4 Proceeds from sale of land 7.2 Purchase of Microsoft common stock 138.0 Declaration of...
The following information is available from Gray Co.'s accounting records for the year ended December 31,...
The following information is available from Gray Co.'s accounting records for the year ended December 31, 2016 (amounts in millions): Cash dividends declared and paid $ 525 Retirement of bonds payable at maturity 300 Interest and taxes paid 220 Proceeds of common stock issued 825 Proceeds from the sale of land 250 Collections from customers 4,720 Cash paid to suppliers and employees ? Purchase of buildings and equipment ? a. The net cash provided by operating activities for Gray Co....
Preparing a Statement of Cash Flows (Direct Method) Use the following information about the 2016 cash...
Preparing a Statement of Cash Flows (Direct Method) Use the following information about the 2016 cash flows of Mason Corporation to prepare a statement of cash flows under the direct method. Refer to Exhibit 4.3 for the appropriate format. Cash balance, end of 2016 $12,000 Cash paid to employees and suppliers 148,000 Cash received from sale of land 40,000 Cash paid to acquire treasury stock 10,000 Cash balance, beginning of 2016 16,000 Cash received as interest 6,000 Cash paid as...
A summary of cash flows for Parker Consulting Group for the year ended January 31, 20Y4,...
A summary of cash flows for Parker Consulting Group for the year ended January 31, 20Y4, follows: Cash receipts: Cash received from customers $638,000 Cash received from issuing common stock 67,500 Cash payments: Cash paid for operating expenses 475,000 Cash paid for land 89,000 Cash paid for dividends 19,000 The cash balance as of February 1, 20Y3, was $56,500. Labels Cash flows from financing activities Cash flows from operating activities Cash flows from investing activities Cash flows used for financing...
Santa Fe Company was started on January 1, Year 1, when it acquired $9,000 cash by...
Santa Fe Company was started on January 1, Year 1, when it acquired $9,000 cash by issuing common stock. During Year 1, the company earned cash revenues of $4,500, paid cash expenses of $3,750, and paid a cash dividend of $250. Based on this information, Options: The balance sheet at December 31, Year 1 would show total equity of $8,750. The Year 1 income statement would show net income of $500. The Year 1 statement of cash flows would show...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT