Company X is issuing bonds. They plan to issue
10,000, $1000 par, 7% bonds that pay semi-annual for 5
years.
What are the proceeds from this bond sale if the market rate is
6%?
Year | Cashflow | PV Factor @ 3%semi annual | Discounted Cash Flow |
1 | 35 | 0.9709 | 33.98 |
2 | 35 | 0.9426 | 32.99 |
3 | 35 | 0.9151 | 32.03 |
4 | 35 | 0.8885 | 31.10 |
5 | 35 | 0.8626 | 30.19 |
6 | 35 | 0.8375 | 29.31 |
7 | 35 | 0.8131 | 28.46 |
8 | 35 | 0.7894 | 27.63 |
9 | 35 | 0.7664 | 26.82 |
10 | 1035 | 0.7441 | 770.14 |
Present Value of the Bond | 1,043 | ||
No of Bonds Issued | 10000 | ||
Proceeds from Bond Sale (in $) | 1,04,26,510 |
Get Answers For Free
Most questions answered within 1 hours.