Question

Perit Industries has $155,000 to invest. The company is trying to decide between two alternative uses of the funds. The alternatives are:

Project A | Project B | |||

Cost of equipment required | $ | 155,000 | $ | 0 |

Working capital investment required | $ | 0 | $ | 155,000 |

Annual cash inflows | $ | 20,000 | $ | 55,000 |

Salvage value of equipment in six years | $ | 9,400 | $ | 0 |

Life of the project | 6 years | 6 years | ||

The working capital needed for project B will be released at the end of six years for investment elsewhere. Perit Industriesâ€™ discount rate is 14%.

Click here to view Exhibit 7B-1 and Exhibit 7B-2, to determine the appropriate discount factor(s) using tables.

**Required:**

1. Compute the net present value of Project A. **(Enter
negative values with a minus sign. Round your final answer to the
nearest whole dollar amount.)**

2. Compute the net present value of Project B. **(Enter
negative values with a minus sign. Round your final answer to the
nearest whole dollar amount.)**

3. Which investment alternative (if either) would you recommend that the company accept?

Answer #1

Answer | |||

1 | |||

Net present value (NPV): | |||

Project A | PVA | ||

Annual cash inflows | $ 20,000 | 3.889 | $ 77,780 |

Salvage value of equipment in six years | $ 9,400 | 0.456 | $ 4,286 |

Less- Outflow | -$ 155,000 | ||

Net present value |
-$ 72,934 |
||

2 | |||

Net present value (NPV): | |||

Project B | PVA | ||

Annual cash inflows | $ 55,000 | 3.889 | $ 213,895 |

Salvage value of equipment in six years | $155,000 | 0.456 | $ 70,680 |

Less- Outflow | -$ 155,000 | ||

Net present value |
$ 129,575 |
||

3 | |||

Project B should be choosen. |
|||

** | |||

Present value of annuity at 14% for 6 years = 3.889 | |||

Present value factor at 14% for 6th year = 0.456 |

Perit Industries has
$130,000 to invest. The company is trying to decide between two
alternative uses of the funds. The alternatives are:
Project A
Project B
Cost of
equipment required
$
130,000
$
0
Working capital
investment required
$
0
$
130,000
Annual cash
inflows
$
22,000
$
33,000
Salvage value of
equipment in six years
$
8,300
$
0
Life of the
project
6 years
6 years
The working capital
needed for project B will be released at the...

Perit Industries has $130,000 to invest. The company is trying
to decide between two alternative uses of the funds. The
alternatives are: Project A Project B Cost of equipment required $
130,000 $ 0 Working capital investment required $ 0 $ 130,000
Annual cash inflows $ 21,000 $ 65,000 Salvage value of equipment in
six years $ 8,100 $ 0 Life of the project 6 years 6 years The
working capital needed for project B will be released at the...

Perit Industries has $140,000 to invest. The company is trying
to decide between two alternative uses of the funds. The
alternatives are:
Project A
Project B
Cost of equipment required
$
140,000
$
0
Working capital investment required
$
0
$
140,000
Annual cash inflows
$
23,000
$
35,000
Salvage value of equipment in six years
$
8,400
$
0
Life of the project
6 years
6 years
The working capital needed for project B will be released at the...

Perit Industries has $120,000 to invest. The company is trying
to decide between two alternative uses of the funds. The
alternatives are:
Project A
Project B
Cost of equipment required
$
120,000
$
0
Working capital investment
required
$
0
$
120,000
Annual cash inflows
$
22,000
$
70,000
Salvage value of equipment in
six years
$
8,800
$
0
Life of the project
6 years
6 years
The working capital needed for project B will be released at the...

Perit Industries has $130,000 to invest. The company is trying
to decide between two alternative uses of the funds. The
alternatives are:
Project A
Project B
Cost of equipment required
$
130,000
$
0
Working capital investment
required
$
0
$
130,000
Annual cash inflows
$
21,000
$
65,000
Salvage value of equipment in
six years
$
8,100
$
0
Life of the project
6 years
6 years
The working capital needed for project B will be released at the...

Perit Industries has $210,000 to invest. The company is trying
to decide between two alternative uses of the funds. The
alternatives are:
Project A
Project B
Cost of equipment required
$
210,000
$
0
Working capital investment required
$
0
$
210,000
Annual cash inflows
$
30,000
$
52,000
Salvage value of equipment in six years
$
9,100
$
0
Life of the project
6 years
6 years
The working capital needed for project B will be released at the...

Exercise 13-7 Net Present Value Analysis of Two Alternatives
[LO13-2]
Perit Industries has $155,000 to invest. The company is trying
to decide between two alternative uses of the funds. The
alternatives are:
Project A
Project B
Cost of equipment required
$
155,000
$
0
Working capital investment required
$
0
$
155,000
Annual cash inflows
$
25,000
$
57,000
Salvage value of equipment in six years
$
9,600
$
0
Life of the project
6 years
6 years
The working...

JJ Industries has $150,000 to invest. The company is trying to
decide between two alternative uses of the funds. The alternatives
are: Project A Project B Cost of equipment required $ 150,000 $ 0
Working capital investment required $ 0 $ 150,000 Annual cash
inflows $ 24,000 $ 37,000 Salvage value of equipment in six years $
8,500 $ 0 Life of the project 6 years 6 years The working capital
needed for project B will be released at the...

Perit Industries has $100,000 to invest. The company is trying
to decide between two alternative uses of the funds. The
alternatives are: Project A Project B
Cost of equipment required $100,000 $0
Working capital investment required $0 $100,000
Annual cash inflows $21,000 $15,750
Salvage value of equipment in six years $8,000 $0
Life of the project 6 years 6 years
The working capital needed for project B will be released at the
end of six years for investment elsewhere. Perit...

Perit Industries has $175,000 to invest. The company is trying
to decide between two alternative uses of the funds. The
alternatives are:
Project A
Project B
Cost of equipment required
$
175,000
$
0
Working capital investment
required
$
0
$
175,000
Annual cash inflows
$
27,000
$
44,000
Salvage value of equipment in
six years
$
8,800
$
0
Life of the project
6 years
6 years
The working capital needed for project B will be released at the...

ADVERTISEMENT

Get Answers For Free

Most questions answered within 1 hours.

ADVERTISEMENT

asked 3 minutes ago

asked 7 minutes ago

asked 14 minutes ago

asked 22 minutes ago

asked 34 minutes ago

asked 54 minutes ago

asked 1 hour ago

asked 1 hour ago

asked 1 hour ago

asked 1 hour ago

asked 1 hour ago

asked 2 hours ago