Question

please Clearly present the cash flow diagram(s), equivalency model(s), assumptions made and detailed calculations. ( dont...

please Clearly present the cash flow diagram(s), equivalency model(s),
assumptions made and detailed calculations. ( dont use exel tables)

A manufacturing firm purchases some machinery in January for $1,000,000. The machinery has an estimated life of 5 years, with an estimated salvage value of $200,000. The use of this machinery should generate $400,000 before-tax profit each year over its 5-year useful life. Calculate the before-tax and after-tax rates of return if the company uses declining balance at 150% to depreciate their assets.

Homework Answers

Answer #1

Depreciation under the declining balance at 150% and before tax and after tax rates of return:

Period Calculation of yearly depreciation amount Book value Net book value at the end of the year Before tax profit Before tax net income Return on opening Book value After tax net income (tax = 30%)
Year 1 (1000000-200000)*30% = 240000 1000000-240000 = 760000 1000000-200000-240000 =560000 400000 160000 160000/1000000 = 16% 112000/1000000 =11.20%
2 560000*30% = 168000 592000 392000 400000 232000 232000/760000 = 30.53% 162400/760000 = 21.37%
3 392000*30%=117600 474400 274400 400000 282400 47.70% 33.39%
4 274400*30%=82320 392080 192080 400000 317680 66.96% 46.87%
5 192080*30%=57624 334456 134456 400000 342376 87.32% 61.12%
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Instruction: Clearly present the cash flow diagram(s), equivalency model(s), assumptions made and detailed calculations for each...
Instruction: Clearly present the cash flow diagram(s), equivalency model(s), assumptions made and detailed calculations for each problem as applicable. Question. A series of six real dollar payments are made. The first payment made at the end of the first year is for $12,000 and each subsequent payment increases at the rate of 5% per year. If the inflation rate has averaged 3% and the market interest rate is 12%, determine the present of the series.
A manufacturing firm purchases some machinery in January for $1,000,000. The machinery has an estimated life...
A manufacturing firm purchases some machinery in January for $1,000,000. The machinery has an estimated life of 5 years, with an estimated salvage value of $200,000. The use of this machinery should generate $400,000 before-tax profit each year over its 5-year useful life. Calculate the before-tax and after-tax rates of return if the company uses declining balance at 150% to depreciate their assets. Also present a cash flow diagram.
1. (NOTE: You do not need a cash flow diagram for this problem.) Chemcut Corporation purchased...
1. (NOTE: You do not need a cash flow diagram for this problem.) Chemcut Corporation purchased new office furniture with an estimated useful life of 12 years. Cost of the furniture was $25,000 and the salvage value was estimated to be $2200 at the end of its useful like. a) For your company financial records, you use the 200% declining-balance depreciation method. What is the depreciation amount you would record in your company financial records for the 3rd year of...
1. ABC Service can purchase a new assembler for $15,052 that will provide an annual net...
1. ABC Service can purchase a new assembler for $15,052 that will provide an annual net cash flow of $6,000 per year for five years. Calculate the NPV of the assembler if the required rate of return is 12%. (Round your answer to the nearest $1.) A) $1,056 B) $4,568 C) $7,621 D) $6,577 2, Fitchminster Armored Car can purchase a new vehicle for $200,000 that will provide annual net cash flow over the next five years of $40,000, $45,000,...
Rio Negro, Inc. (RNI) is in the business of transporting cargo between ports in California and...
Rio Negro, Inc. (RNI) is in the business of transporting cargo between ports in California and Washington. Its fleet includes a small dry-cargo vessel, the Maracas. The Maracas is 25 years old and badly in need of an overhaul. It is March 2016, and Michael John, the finance director, has just been presented with a proposal that would require the one-time expenditures shown below in Table 1. If the proposal is accepted, these expenditures will be made in the next...
During the current year, Marlene, Nancy and Olive formed a new S Corporation. Solely in exchange...
During the current year, Marlene, Nancy and Olive formed a new S Corporation. Solely in exchange for stock, Marlene and Nancy contributed appreciated property, while Olive contributed services. The exchanges of Marlene and Nancy will be nontaxable if: Olive receives 30% of the stock Olive receives 80% of the stock Olive receives 15% of the stock Marlene and Nancy together receive 50% of the stock In June of 2018, Alice acquired her only machine for $30,000 to use in her...
1. Cambridge Company purchased a truck on January 1, 2018. Cambridge paid $15,000 for the truck....
1. Cambridge Company purchased a truck on January 1, 2018. Cambridge paid $15,000 for the truck. The truck is expected to have a $2,500 residual value and a 5-year life. Cambridge has a December 31 fiscal year end. Using the double-declining balance method, how much is the 2019 depreciation expense? (Enter only whole dollar values.) Hint: what is the year 2 depreciation amount? 2. Cambridge Company purchased a truck on January 1, 2018. Cambridge paid $22,000 for the truck. The...
Note: This problem is for the 2018 tax year. David R. and Ella M. Cole (ages...
Note: This problem is for the 2018 tax year. David R. and Ella M. Cole (ages 39 and 38, respectively) are husband and wife who live at 1820 Elk Avenue, Denver, CO 80202. David is a self-employed consultant specializing in retail management, and Ella is a dental hygienist for a chain of dental clinics. David earned consulting fees of $145,000 in 2018. He maintains his own office and pays for all business expenses. The Coles are adequately covered by the...
Exam 2 Softbyte Inc. Balance Sheet December 31, 2012 Assets Cash $500,000 Accounts Receivable 700,000 Inventory...
Exam 2 Softbyte Inc. Balance Sheet December 31, 2012 Assets Cash $500,000 Accounts Receivable 700,000 Inventory 300,000 Property, Plant & Equipment 900,000 Accumulated Depreciation (100,000) Total Assets $2,300,000 Liabilities & Equity Accounts Payable $300,000 Notes Payable 1,000,000 Common Stock 500,000 Retained Earnings 500,000 Total Liabilities & Equity $2,300,000 Instructions: Open the balances in the T-accounts (general ledger). Post the journal entries to the T-accounts (general ledger). Prepare an income statement, statement of retained earnings, balance sheet, and statement of cash...
Please show me how to apply CVP analysis for this case study. FLY ASH BRICK PROJECT:...
Please show me how to apply CVP analysis for this case study. FLY ASH BRICK PROJECT: FEASIBILITY STUDY USING CVP ANALYSIS S. K. Mitra and Shubhra Hajela wrote this case solely to provide material for class discussion. The authors do not intend to illustrate either effective or ineffective handling of a managerial situation. The authors may have disguised certain names and other identifying information to protect confidentiality. This publication may not be transmitted, photocopied, digitized or otherwise reproduced in any...