Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the company’s common stock at the end of the year was $29. All of the company’s sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) |
||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,090 | $ | 1,210 | ||
Accounts receivable, net | 10,700 | 8,200 | ||||
Inventory | 12,800 | 11,500 | ||||
Prepaid expenses | 730 | 520 | ||||
Total current assets | 25,320 | 21,430 | ||||
Property and equipment: | ||||||
Land | 9,200 | 9,200 | ||||
Buildings and equipment, net | 49,654 | 38,639 | ||||
Total property and equipment | 58,854 | 47,839 | ||||
Total assets | $ | 84,174 | $ | 69,269 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,000 | $ | 18,500 | ||
Accrued liabilities | 1,080 | 820 | ||||
Notes payable, short term | 140 | 140 | ||||
Total current liabilities | 21,220 | 19,460 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,600 | 9,600 | ||||
Total liabilities | 30,820 | 29,060 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 48,654 | 35,509 | ||||
Total stockholders' equity | 53,354 | 40,209 | ||||
Total liabilities and stockholders' equity | $ | 84,174 | $ | 69,269 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) |
||||||
This Year | Last Year | |||||
Sales | $ | 83,160 | $ | 65,000 | ||
Cost of goods sold | 42,525 | 38,000 | ||||
Gross margin | 40,635 | 27,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,700 | 10,200 | ||||
Administrative expenses | 6,600 | 6,600 | ||||
Total selling and administrative expenses | 17,300 | 16,800 | ||||
Net operating income | 23,335 | 10,200 | ||||
Interest expense | 960 | 960 | ||||
Net income before taxes | 22,375 | 9,240 | ||||
Income taxes | 8,950 | 3,696 | ||||
Net income | 13,425 | 5,544 | ||||
Dividends to common stockholders | 280 | 875 | ||||
Net income added to retained earnings | 13,145 | 4,669 | ||||
Beginning retained earnings | 35,509 | 30,840 | ||||
Ending retained earnings | $ | 48,654 | $ | 35,509 | ||
Required: | |
Compute the following financial data for this year: |
1. |
Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.) |
2. |
Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) |
3. |
Inventory turnover. (Round your answer to 2 decimal places.) |
4. |
Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) |
5. |
Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.) |
6. |
Total asset turnover. (Round your answer to 2 decimal places.) |
Get Answers For Free
Most questions answered within 1 hours.