Question

ToasToe Inc. (TI) is a manufacturer of heating elements for toaster ovens. To improve control over...

ToasToe Inc. (TI) is a manufacturer of heating elements for toaster ovens. To improve control over operations, the president wants to install a flexible budgeting system, rather than the single master budget being used at present. the following data are available for expected costs for production. The relevant range of production levels for fixed overhead costs is 75,000 to 170,000 units: Variable costs: Manufacturing = $6/unit Administrative = $3/unit Selling = $1/unit Fixed costs: Manufacturing = $100,000 Administrative = $80,000

Required: Prepare a flexible budget for each of the three sales levels of: 90,000, 100,000 and 110,000 units. Each heating unit is expected to sell for $12.

Homework Answers

Answer #1

Flexible budget

Sales unit 90000 100000 110000
Sales 1080000 1200000 1320000
Less: Variable cost
Manufacturing cost 540000 600000 660000
Administrative cost 270000 300000 330000
Selling cost 90000 100000 110000
Total Variable cost 900000 1000000 1100000
Contribution margin 180000 200000 220000
Fixed cost
Manufacturing cost 100000 100000 100000
Administrative cost 80000 80000 80000
Total fixed cost 180000 180000 180000
Net income 0 20000 40000
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Appliance Possible Inc. (AP) is a manufacturer of toaster ovens. To improve control over operations, the...
Appliance Possible Inc. (AP) is a manufacturer of toaster ovens. To improve control over operations, the president of AP wants to begin using a flexible budgeting system, rather than use only the current master budget. The following data are available for AP’s expected costs at production levels of 90,000, 100,000, and 110,000 units. Variable costs Manufacturing .... $6 per unit Administrative .... $4 per unit Selling ........ $3 per unit Fixed costs Manufacturing ........ $160,000 Administrative ........ $ 80,000 Instructions...
Appliance Possible Inc. (AP) is a manufacturer of toaster ovens. To improve control over operations, the...
Appliance Possible Inc. (AP) is a manufacturer of toaster ovens. To improve control over operations, the president of AP wants to begin using a flexible budgeting system, rather than use only the current master budget. The following data are available for AP’s expected costs at production levels of 80,000, 95,000, and 110,000 units. Variable costs     Manufacturing $6 per unit     Administrative $3 per unit     Selling $2 per unit Fixed costs     Manufacturing $139,000     Administrative $79,000 Prepare a flexible budget for each of...
Using the following per-unit and total amounts, prepare a flexible budget at the 12,000 unit, and...
Using the following per-unit and total amounts, prepare a flexible budget at the 12,000 unit, and 14,000 unit levels of production and sales for Earthen Products Inc.: Selling price per unit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 75.00 Direct materials per unit . . . . ....
Use the following data to prepare a flexible budget for possible sales/production levels of 15,000; 20,000;...
Use the following data to prepare a flexible budget for possible sales/production levels of 15,000; 20,000; and, 25,000 units. Ensure you include the contribution margin at each activity level. Sales price $25 per unit Variable costs: Manufacturing $13 per unit Administrative $4.00 per unit Selling $1.25 per unit Fixed costs: Manufacturing $50,000 Administrative $35,000 Response:
Hyson Inc. manufactures and sells produces. The master budget and the actual results for July are...
Hyson Inc. manufactures and sells produces. The master budget and the actual results for July are as follows: Actual July Sales Master Budget Un it sales 12,000 10,000 Sales $132,000 $100,000 Variable costs $70,800 $60,000 Contribution margin $61,200 $40,000 Fixed costs $30,000 $25,000 Operating income $31,200 $15,000 If flexible budgeting is used, how much is contribution margin per unit based on actual sales of 12,000 units? (A) $4.00 (B) $5.10 (C) $4.55 (D) None of the above How much is...
Campbell Manufacturing Company established the following standard price and cost data: Sales price $ 8.70 per...
Campbell Manufacturing Company established the following standard price and cost data: Sales price $ 8.70 per unit Variable manufacturing cost $ 3.30 per unit Fixed manufacturing cost $ 3,000 total Fixed selling and administrative cost $ 900 total Campbell planned to produce and sell 2,300 units. Actual production and sales amounted to 2,500 units. Required Determine the sales and variable cost volume variances. Classify the variances as favorable (F) or unfavorable (U). Determine the amount of fixed cost that will...
[The following information applies to the questions displayed below.] Phoenix Company’s 2017 master budget included the...
[The following information applies to the questions displayed below.] Phoenix Company’s 2017 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2017 Sales $ 3,150,000 Cost of goods sold Direct materials $ 975,000 Direct labor 225,000 Machinery repairs (variable cost) 60,000 Depreciation—Plant equipment (straight-line) 315,000 Utilities ($30,000 is variable) 210,000 Plant management salaries 210,000 1,995,000 Gross profit 1,155,000...
Yun Company is in the process of preparing its budget for the next fiscal year. The...
Yun Company is in the process of preparing its budget for the next fiscal year. The company has had problems controlling costs in prior years and had decided to adopt a flexible budgeting system this year. Many of its costs contain both fixed and variable cost components. A method that can be used to separate costs into fixed and variable components is A. Linear programming. B. Simulation. C. Time series or trend analysis. D. Regression analysis. Given actual amounts of...
Costs that can be influenced by management at a specific level of management are called: a.noncontrollable...
Costs that can be influenced by management at a specific level of management are called: a.noncontrollable costs. b.controllable costs. c.direct costs. d.variable costs. Laurie Inc.'s static budget for 10,000 units of production includes $60,000 for direct materials, $44,000 for direct labor, fixed utilities costs of $5,000, and supervisor salaries of $25,000. A flexible budget for 12,000 units of production would show a.total variable costs of $159,800 b.the same cost structure in total c.direct materials of $60,000, direct labor of $52,800,...
1) ARO Inc. sold 10,000 units during its second month of operations at an average selling...
1) ARO Inc. sold 10,000 units during its second month of operations at an average selling price of $8 per unit. Its Accounts Receivable balance at the start of the second month was $50,000. ARO collects all sales as follows: 60% during the month of the sale and 40% in the month following the sale. What was ARO's Accounts Receivable at the end of its second month of operations? 2) The process of getting people at all levels of the...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT