"Potential projects A and B have the following cash flows. Use i
= 13.4% annual rate compounded annually. Enter the Net Present
Worth (NPW) of the preferred project. If neither project should be
selected, enter 0.
Project A
Year 0: -$4,700
Year 1: $2,600
Year 2: $2,100
Year 3: $900
Project B
Year 0: -$4,000
Year 1: $2,800
Year 2: $1,500
Year 3: $400"
Project A:
Present value of cash Inflow = [PVF13.4%,1*CF1]+[PVF13.4%,2*CF2]+[PVF13.4%,3*CF3]
= [.88183*2600]+[.77763*2100]+[.68574*900]
= 2292.76+ 1633.02+ 617.17
= $ 4542.95
Net present worth= present value -initial cost
= 4542.95- 4700
= $ -157.05
Project B:
Present value of cash Inflow = [PVF13.4%,1*CF1]+[PVF13.4%,2*CF2]+[PVF13.4%,3*CF3]
= [.88183*2800]+[.77763*1500]+[.68574*400]
= 2469.12+ 1166.45+ 274.30
=$ 3909.87
NPW = 3909.87-4000
= $- 90.13
Since Net present worth of both project is negative ,none of the project should be selected .
Get Answers For Free
Most questions answered within 1 hours.