Question

Horizontal Analysis of Income Statement The following data (in millions) are taken from the financial statements...

Horizontal Analysis of Income Statement

The following data (in millions) are taken from the financial statements of Tarrow Corporation.

Recent Year Prior Year
Revenue $863,654 $814,000
Operating expenses 739,056 692,000
Operating income $124,598 $122,000

a. For Tarrow Corporation, determine the amount of change in millions and the percent of change (round to one decimal place) from the prior year to the recent year for:

Revenue

Operating expenses

Operating income

Amount of Change
(in millions)
Percent of Change
(round to 1 decimal place)

Increase or Decrease
1. Revenue $ % Increase
2. Operating expenses $ % Increase
3. Operating income $ % Increase

b. During the recent year, revenue increased and operating expenses increased . As a result, operating income increased , from the prior year.

Homework Answers

Answer #1

1) Amount of change revenue = Recent year - prior year

Amount of change revenue = $863,654 - $814,000

Amount of change revenue = $ 49,654

Percentage of change revenue = ( $863,654 - $814,000 ) $814,000

Percentage of change = 6.1%

_________________________________________________________

2) Amount of change operating expenses = $ 739,056 - $ 692,000

Amount of change operating expenses = $ 47,056

Percentage of change operating expenses = ( $ 739,056 - $ 692,000) $ 692,000

Percentage of change operating expenses = 6.8%

___________________________________________________________________

3) Amount of change operating income = $124,598 - $122,000

Amount of change operating income = $ 2598

Percentage of change operating income = ($124,598 - $122,000)$122,000

Percentage of change operating income = 2.13%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Horizontal Analysis of Income Statement The following data (in millions) were taken from the financial statements...
Horizontal Analysis of Income Statement The following data (in millions) were taken from the financial statements of Costco Wholesale Corporation: Recent Year Prior Year Revenue $365,150 $335,000 Operating expenses 346,422 321,000 Operating income $18,728 $14,000 a. For Costco, determine the amount of change in millions and the percent of change (round to one decimal place) from the prior year to the recent year for: Revenue Operating expenses Operating income Amount of Change (in millions) Percent of Change (round to 1...
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years...
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows:     Current Year     Previous Year Sales $550,000 $440,000 Cost of goods sold 467,400 380,000 Gross profit $82,600 $60,000 Selling expenses $24,150 $21,000 Administrative expenses 20,910 17,000 Total operating expenses $45,060 $38,000 Income before income tax $37,540 $22,000 Income tax expenses 15,000 8,800 Net income $22,540 $13,200 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease)...
Horizontal Analysis of the Income Statement Income statement data for Boone Company for the years ended...
Horizontal Analysis of the Income Statement Income statement data for Boone Company for the years ended December 31, 20Y5 and 20Y4, are as follows:     20Y5     20Y4 Sales $487,500 $390,000 Cost of goods sold (414,800) (340,000) Gross profit $72,700 $50,000 Selling expenses $(20,700) $(18,000) Administrative expenses (18,450) (15,000) Total operating expenses $(39,150) $(33,000) Income before income tax $33,550 $17,000 Income tax expenses (13,400) (6,800) Net income $20,150 $10,200 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease)...
Income statement data for Winthrop Company for two recent years ended December 31 are as follows:...
Income statement data for Winthrop Company for two recent years ended December 31 are as follows: 1 Current Year Previous Year 2 Sales $1,846,800.00 $1,620,000.00 3 Cost of goods sold 1,541,430.00 1,401,300.00 4 Gross profit $305,370.00 $218,700.00 5 Selling expenses $80,500.00 $70,000.00 6 Administrative expenses 50,600.00 46,000.00 7 Total operating expenses $131,100.00 $116,000.00 8 Income before income tax $174,270.00 $102,700.00 9 Income tax expense 12,960.00 8,100.00 10 Net income $161,310.00 $94,600.00 A. Prepare a comparative income statement with horizontal analysis,...
Prepare a horizontal analysis of the comparative income statement of Mariner Designs, Inc. Round percentage changes...
Prepare a horizontal analysis of the comparative income statement of Mariner Designs, Inc. Round percentage changes to one decimal place. 2018    2017    increase amount decrease percentage net sales revenue 429,750 373,450 cost of goods sold 200,250 186,250 selling and general expenses 98,000 92,000 other expenses 9,150 6,000 total expenses 307,400 284,250 net income 122,350 89,200 2. Why did 2018 net income increase by a higher percentage than net sales revenue? net income increased by a higher percentage than...
Horizontal Analysis of Income Statement For 20Y2, McDade Company reported a decline in net income. At...
Horizontal Analysis of Income Statement For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $495,121 $437,000 Cost of goods sold 358,400 280,000 Gross profit $136,721 $157,000 Selling expenses $49,950 $37,000 Administrative expenses 28,800 23,000 Total operating expenses $78,750 $60,000 Income from operations $57,971...
Income statement data for Winthrop Company for two recent years ended December 31, are as follows:...
Income statement data for Winthrop Company for two recent years ended December 31, are as follows:     Current Year     Previous Year Sales $1,016,400 $770,000 Cost of goods sold 845,000 650,000 Gross profit $171,400 $120,000 Selling expenses $52,460 $43,000 Administrative expenses 46,800 36,000 Total operating expenses $99,260 $79,000 Income before income tax $72,140 $41,000 Income tax expenses 28,900 16,400 Net income $43,240 $24,600 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared...
Income statement data for Boone Company for two recent years ended December 31, are as follows:...
Income statement data for Boone Company for two recent years ended December 31, are as follows:     Current Year     Previous Year Sales $396,000 $330,000 Cost of goods sold 330,400 280,000 Gross profit $65,600 $50,000 Selling expenses $17,600 $16,000 Administrative expenses 16,520 14,000 Total operating expenses $34,120 $30,000 Income before income tax $31,480 $20,000 Income tax expenses 12,600 8,000 Net income $18,880 $12,000 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared...
Common-Size Income Statements Consider the following income statement data from the Ross Company: 2013 2012 Sales...
Common-Size Income Statements Consider the following income statement data from the Ross Company: 2013 2012 Sales revenue $525,000 $450,000 Cost of goods sold 336,000 279,000 Selling expenses 107,000 101,000 Administrative expenses 62,000 56,000 Income tax expense 9,800 7,400 Prepare common-size income statements for each year. Note: Round answers to one decimal place (ex: 0.2345 = 23.5%). ROSS COMPANY Common-Size Income Statements (Percent of Sales Revenue) 2013 2012 Sales Revenue Answer Answer Cost of Goods Sold Answer Answer Gross Profit on...
Horizontal Analysis of Income Statement For 20Y2, McDade Company reported a decline in net income. At...
Horizontal Analysis of Income Statement For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $756,616 $674,000 Cost of goods sold 541,800 430,000 Gross profit $214,816 $244,000 Selling expenses $75,530 $57,000 Administrative expenses 44,420 36,000 Total operating expenses $119,950 $93,000 Income from operations $94,866...