Question

Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...

Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (41,000 units) $ 246,000 $ 6.00 Variable expenses 123,000 3.00 Contribution margin 123,000 $ 3.00 Fixed expenses 44,000 Net operating income $ 79,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 11%? 2. What is the revised net operating income if the selling price decreases by $1.10 per unit and the number of units sold increases by 18%? 3. What is the revised net operating income if the selling price increases by $1.10 per unit, fixed expenses increase by $6,000, and the number of units sold decreases by 4%? 4. What is the revised net operating income if the selling price per unit increases by 20%, variable expenses increase by 40 cents per unit, and the number of units sold decreases by 8%?

Homework Answers

Answer #1

1. What is the revised net operating income if unit sales increase by 11%?


The number of units sold increases by 11%.

Revised number of units

=41000+ (41000x11%)

=45,510 units

Total

Per unit

sales (45,5510 unitsx6).

273060

6

Variable expenses. (45,510 unitsx3)

136530

3

CM

136530

3

Fixed expense.

44000

Revised Net operating income

92530

Revised Net operating income =$92,530

________________________________________________________________________________

2

What is the revised net operating income if the selling price decreases by $1.10 per unit and the number of units sold increases by 18%?

Revised selling price

=6-1.10

=4.9

Revised number of units

=41000+ (41000x18%)

=48,380 units

Total

Per unit

sales (48,380 units x 4.9).

237062

4.9

Variable expenses.

145140

3

CM

91922

1.9

Fixed expense.

44000

Revised Net operating income

47922

Revised Net operating income =$47,922

________________________________________________________________________________

3. What is the revised net operating income if the selling price increases by $1.10 per unit, fixed expenses increase by $6,000, and the number of units sold decreases by 4%?

Revised selling price

=6 +1.10

=7.10

Revised number of units

=41000- (41000x4%)

=39,360 units

Total

Per unit

sales (39,360 units x 7.1).

279456

7.1

Variable expenses. (39,360 units x 3).

118080

3

CM

161376

4.1

Fixed expense. (44000+6000)

50000

Revised Net operating income

111376

Revised Net operating income=111,376 _____________________________________________________________________________

4. What is the revised net operating income if the selling price per unit increases by 20%, variable expenses increase by 40 cents per unit, and the number of units sold decreases by 8%?

Revised selling price

=6 +(6*20%)

=7.2

Revised variable cost

=3+(3*40%)

=4.2

Revised number of units

=41000- (41000x8%)

=37,720 units

Total

Per unit

sales (37720 units x 7.2).

271584

7.2

Variable expenses. (37720 units x 4.2)

158424

4.2

CM

113160

3

Fixed expense.

44000

Revised Net operating income

69160

Revised Net operating income=69,160 _____________________________________________________________________________

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (37,000 units) $ 222,000 $ 6.00 Variable expenses 111,000 3.00 Contribution margin 111,000 $ 3.00 Fixed expenses 49,000 Net operating income $ 62,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 14%? 2. What is the revised net operating income if the selling price decreases by $1.10 per unit and the number...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (43,000 units) $ 215,000 $ 5.00 Variable expenses 86,000 2.00 Contribution margin 129,000 $ 3.00 Fixed expenses 45,000 Net operating income $ 84,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 18%? 2. What is the revised net operating income if the selling price decreases by $1.10 per unit and the number...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (31,000 units) $ 155,000 $ 5.00 Variable expenses 62,000 2.00 Contribution margin 93,000 $ 3.00 Fixed expenses 47,000 Net operating income $ 46,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 14%? 2. What is the revised net operating income if the selling price decreases by $1.10 per unit and the number...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (38,000 units) $ 266,000 $ 7.00 Variable expenses 152,000 4.00 Contribution margin 114,000 $ 3.00 Fixed expenses 50,000 Net operating income $ 64,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 12%? 2. What is the revised net operating income if the selling price decreases by $1.10 per unit and the number...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (34,000 units) $ 306,000 $ 9.00 Variable expenses 204,000 6.00 Contribution margin 102,000 $ 3.00 Fixed expenses 48,000 Net operating income $ 54,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 18%? 2. What is the revised net operating income if the selling price decreases by $1.10 per unit and the number...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (31,000 units) $ 279,000 $ 9.00 Variable expenses 186,000 6.00 Contribution margin 93,000 $ 3.00 Fixed expenses 46,000 Net operating income $ 47,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 14%? 2. What is the revised net operating income if the selling price decreases by $1.20 per unit and the number...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (42,000 units) $ 252,000 $ 6.00 Variable expenses 126,000 3.00 Contribution margin 126,000 $ 3.00 Fixed expenses 46,000 Net operating income $ 80,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 18%? 2. What is the revised net operating income if the selling price decreases by $1.30 per unit and the number...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (38,000 units) $ 228,000 $ 6.00 Variable expenses 114,000 3.00 Contribution margin 114,000 $ 3.00 Fixed expenses 44,000 Net operating income $ 70,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 19%? 2. What is the revised net operating income if the selling price decreases by $1.30 per unit and the number...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (43,000 units) $ 344,000 $ 8.00 Variable expenses 215,000 5.00 Contribution margin 129,000 $ 3.00 Fixed expenses 44,000 Net operating income $ 85,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 14%? 2. What is the revised net operating income if the selling price decreases by $1.20 per unit and the number...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per...
Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (40,000 units) $ 280,000 $ 7.00 Variable expenses 160,000 4.00 Contribution margin 120,000 $ 3.00 Fixed expenses 43,000 Net operating income $ 77,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 12%? 2. What is the revised net operating income if the selling price decreases by $1.20 per unit and the number...