Careweezy Autoparts leased an industrial press from Snap-On Tools on January 1, 2021. The lease is for a 3-year period ending December 31, 2023. Annual payments are $42,000 beginning with the first payment on January 1, 2021, and each December 31 through 2022. NAPA has the option to purchase the industrial press on December 30, 2023 for $51,000, and exercise of the option seems reasonably certain. The machine's estimated useful life is 6 years with no salvage value. The implicit rate of return in the lease is 12%. Snap-On initially records the lease receivable at $149,283.
What will the balance be in the right-of-use asset account for NAPA Autoparts on December 31, 2022?
A. |
$99,521 |
B. |
$45,536 |
C. |
$78,157 |
D. |
$124,402 |
Solution:
Right of use asset recorded by NAPA at beginning of lease = Present value of lease payment + Present value of purchase option
= $42,000 * Cumulative PV factor at 12% for 3 periods of annuity due + $51,000 * PV factor at 12% for 3rd period
= $42,000 * 2.69005 + $51,000*0.71178
= $112,982 + $36,301
= $149,283
Amortization expense for 2 years = $149,283 * 2/6 = $49,762
Right of use asset at 31.12.2022 = $149,283 - $49,762 = $99,521
Hence option A is correct.
Get Answers For Free
Most questions answered within 1 hours.