A comparative income statement
is given below for McKenzie Sales, Ltd., of Toronto:
McKenzie Sales, Ltd....
A comparative income statement
is given below for McKenzie Sales, Ltd., of Toronto:
McKenzie Sales, Ltd.
Comparative Income Statement
This Year
Last Year
Sales
$
7,350,000
$
5,586,000
Cost of goods
sold
4,780,000
3,509,500
Gross margin
2,570,000
2,076,500
Selling and
administrative expenses:
Selling expenses
1,394,000
1,076,000
Administrative expenses
706,000
611,500
Total expenses
2,100,000
1,687,500
Net operating
income
470,000
389,000
Interest
expense
100,000
89,000
Net income before
taxes
$
370,000
$
300,000
Members of the company’s board of
directors...
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd.
Comparative Income Statement
This Year
Last Year
Sales
$
7,320,000
$
5,563,200
Cost of goods sold
4,770,000
3,509,500
Gross margin
2,550,000
2,053,700
Selling and administrative expenses:
Selling expenses
1,395,000
1,081,000
Administrative expenses
709,000
617,500
Total expenses
2,104,000
1,698,500
Net operating income
446,000
355,200
Interest expense
100,000
88,000
Net income before taxes
$
346,000
$
267,200
Members of the company’s board of directors are surprised...
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd.
Comparative Income Statement
This Year
Last Year
Sales
$
7,340,000
$
5,578,400
Cost of goods sold
4,620,000
3,510,500
Gross margin
2,720,000
2,067,900
Selling and administrative expenses:
Selling expenses
1,389,000
1,076,000
Administrative expenses
709,500
610,500
Total expenses
2,098,500
1,686,500
Net operating income
621,500
381,400
Interest expense
101,000
94,000
Net income before taxes
$
520,500
$
287,400
Members of the company’s board of directors are surprised...
A comparative income statement
is given below for McKenzie Sales, Ltd., of Toronto:
McKenzie Sales, Ltd....
A comparative income statement
is given below for McKenzie Sales, Ltd., of Toronto:
McKenzie Sales, Ltd.
Comparative Income Statement
This Year
Last Year
Sales
$
7,370,000
$
5,601,200
Cost of goods
sold
4,620,000
3,515,000
Gross margin
2,750,000
2,086,200
Selling and
administrative expenses:
Selling expenses
1,394,000
1,080,000
Administrative expenses
709,000
613,500
Total expenses
2,103,000
1,693,500
Net operating
income
647,000
392,700
Interest
expense
97,000
92,000
Net income before
taxes
$
550,000
$
300,700
Members of the company’s board of
directors...
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd.
Comparative Income Statement
This Year
Last Year
Sales
$
7,390,000
$
5,616,400
Cost of goods sold
4,770,000
3,506,500
Gross margin
2,620,000
2,109,900
Selling and administrative expenses:
Selling expenses
1,384,000
1,078,500
Administrative
expenses
708,500
614,000
Total expenses
2,092,500
1,692,500
Net operating income
527,500
\417,400\
Interest expense
104,000
87,000
Net income before taxes
$
423,500
$
\330,400\
Members of the company’s board of
directors...
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto: McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto: McKenzie Sales, Ltd. Comparative Income
Statement This Year Last Year Sales $ 7,320,000 $ 5,563,200 Cost of
goods sold 4,690,000 3,513,500 Gross margin 2,630,000 2,049,700
Selling and administrative expenses: Selling expenses 1,399,000
1,073,500 Administrative expenses 707,500 610,000 Total expenses
2,106,500 1,683,500 Net operating income 523,500 366,200 Interest
expense 105,000 89,000 Net income before taxes $ 418,500 $ 277,200
This Year Last Year Sales % % Cost of...
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd....
A comparative income statement is given below for McKenzie
Sales, Ltd., of Toronto:
McKenzie Sales, Ltd.
Comparative Income Statement
This Year
Last Year
Sales
$
7,390,000
$
5,616,400
Cost of goods sold
4,730,000
3,506,500
Gross margin
2,660,000
2,109,900
Selling and administrative expenses:
Selling expenses
1,382,000
1,076,000
Administrative expenses
710,500
612,000
Total expenses
2,092,500
1,688,000
Net operating income
567,500
421,900
Interest expense
100,000
87,000
Net income before taxes
$
467,500
$
334,900
Required: 1. Express each year's income statement in common-size...
McKenzie Sales, Ltd.
Comparative Income Statement
This Year
Last Year
Sales
$
7,300,000
$
5,548,000
Cost...
McKenzie Sales, Ltd.
Comparative Income Statement
This Year
Last Year
Sales
$
7,300,000
$
5,548,000
Cost of goods sold
4,620,000
3,510,500
Gross margin
2,680,000
2,037,500
Selling and administrative expenses:
Selling expenses
1,381,000
1,076,500
Administrative expenses
705,000
618,000
Total expenses
2,086,000
1,694,500
Net operating income
594,000
343,000
Interest expense
105,000
87,000
Net income before taxes
$
489,000
$
256,000
Members of the company’s board of directors are surprised to see
that net income increased by only $233,000 when sales increased by...
consolidated income statement and selected comparative
consolidated balance sheet data for Palano Company and subsidiary
follow:...
consolidated income statement and selected comparative
consolidated balance sheet data for Palano Company and subsidiary
follow:
Palano Company and Subsidiary
Consolidated Income Statement
for the Year Ended December 31, 2015
Sales
$699,800
Cost of sales
263,100
Gross profit
436,700
Operating expenses:
Depreciation expense
$76,100
Selling expenses
122,200
Administrative expenses
83,500
281,800
Consolidated net income
154,900
Less noncontrolling interest in consolidated net income
38,725
Controlling interest in consolidated net income
$116,175
December 31
2014
2015
Accounts receivable
$229,451
$323,275
Inventory
196,258...
Prepare a horizontal analysis of the comparative income
statement of Mariner Designs, Inc. Round percentage changes...
Prepare a horizontal analysis of the comparative income
statement of Mariner Designs, Inc. Round percentage changes to one
decimal place.
2018
2017
increase amount
decrease percentage
net sales revenue
429,750
373,450
cost of goods sold
200,250
186,250
selling and general expenses
98,000
92,000
other expenses
9,150
6,000
total expenses
307,400
284,250
net income
122,350
89,200
2. Why did 2018 net income increase by a higher percentage than
net sales revenue?
net income increased by a higher percentage than...