Question

Bonita Company sells 9% bonds having a maturity value of $2,290,000 for $2,042,360. The bonds are...

Bonita Company sells 9% bonds having a maturity value of $2,290,000 for $2,042,360. The bonds are dated January 1, 2020, and mature January 1, 2025. Interest is payable annually on January 1.

Set up a schedule of interest expense and discount amortization under the straight-line method.

Schedule of Discount Amortization
Straight-Line Method

Year

Cash
Paid

Interest
Expense

Discount
Amortized

Carrying
Amount of Bonds

Jan. 1, 2020

Jan. 1, 2020

Jan. 1, 2021

Jan. 1, 2022

Jan. 1, 2023

Jan. 1, 2024

Homework Answers

Answer #1

discount on issue of bonds = Face value - issue price

= 2290000 - 2042360

=247640

Amortization under straight line method

= Dicount amount / no of years for maturity of bonds

= 247640 / 5

= 49528 per year

Straight line method
YEAR Interest on bonds (cuponrate) (2290000*9%) interest expense ( Cash paid + Amortization ) Amortization of bonds Discount Carrying value of bonds balance in bod Discounnt account
A B ( A+C) C       E D
1/1/2020 (Cash paid ) (interest expense) Credit (discount on bonds) 2042360 247640
1/1/2021 206100 255628 49528 2091888 198112
1/1/2022 206100 255628 49528 2141416 148584
1/1/2023 206100 255628 49528 2190944 99056
1/1/2024 206100 255628 49528 2240472 49528
1/1/2025 206100 255628 49528 2290000 0

Note

For any Clarifications please make A comment

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Ayayai Company sells 10% bonds having a maturity value of $1,400,000 for $1,299,071. The bonds are...
Ayayai Company sells 10% bonds having a maturity value of $1,400,000 for $1,299,071. The bonds are dated January 1, 2017, and mature January 1, 2022. Interest is payable annually on January 1. Set up a schedule of interest expense and discount amortization under the straight-line method. (Round answers to 0 decimal places, e.g. 38,548.) Schedule of Discount Amortization Straight-Line Method Year Cash Paid Interest Expense Discount Amortized Carrying Amount of Bonds Jan. 1, 2017 $ Jan. 1, 2018 Jan. 1,...
Cheyenne Company sells 8% bonds having a maturity value of $2,400,000 for $2,218,040. The bonds are...
Cheyenne Company sells 8% bonds having a maturity value of $2,400,000 for $2,218,040. The bonds are dated January 1, 2020, and mature January 1, 2025. Interest is payable annually on January 1. Determine the effective-interest rate. (Round answer to 0 decimal places, e.g. 18%.) The effective-interest rate % eTextbook and Media       Set up a schedule of interest expense and discount amortization under the effective-interest method. (Round intermediate calculations to 5 decimal places, e.g. 1.25124 and final answer to...
Larkspur Company sells 8% bonds having a maturity value of $2,000,000 for $1,848,366. The bonds are...
Larkspur Company sells 8% bonds having a maturity value of $2,000,000 for $1,848,366. The bonds are dated January 1, 2020, and mature January 1, 2025. Interest is payable annually on January 1. Determine the effective-interest rate. (Round answer to 0 decimal places, e.g. 18%.) The effective-interest rate     Set up a schedule of interest expense and discount amortization under the effective-interest method. (Round intermediate calculations to 5 decimal places, e.g. 1.25124 and final answer to 0 decimal places, e.g. 38,548.)...
Novak Company sells 8% bonds having a maturity value of $3,170,000 for $2,929,660. The bonds are...
Novak Company sells 8% bonds having a maturity value of $3,170,000 for $2,929,660. The bonds are dated January 1, 2020, and mature January 1, 2025. Interest is payable annually on January 1. Determine the effective-interest rate. (Round answer to 0 decimal places, e.g. 18%.) The effective-interest rate %       Set up a schedule of interest expense and discount amortization under the effective-interest method. (Round intermediate calculations to 5 decimal places, e.g. 1.25124 and final answer to 0 decimal places,...
Pearl Company sells 9% bonds having a maturity value of $1,800,000 for $1,731,764. The bonds are...
Pearl Company sells 9% bonds having a maturity value of $1,800,000 for $1,731,764. The bonds are dated January 1, 2017, and mature January 1, 2022. Interest is payable annually on January 1. a) Determine the effective-interest rate. The effective-interest rate _______% b) Set up a schedule of interest expense and discount amortization under the effective-interest method. Schedule of Discount Amortization Effective Interest Method Year Cash Paid Interest Expense Discount Amortized Carrying amount of bonds Jan. 1, 2017 Jan. 1, 2018...
Pearl Company sells 9% bonds having a maturity value of $1,800,000 for $1,731,764. The bonds are...
Pearl Company sells 9% bonds having a maturity value of $1,800,000 for $1,731,764. The bonds are dated January 1, 2017, and mature January 1, 2022. Interest is payable annually on January 1. a) Determine the effective-interest rate. The effective-interest rate _______% b) Set up a schedule of interest expense and discount amortization under the effective-interest method. Schedule of Discount Amortization Effective Interest Method Year Cash Paid Interest Expense Discount Amortized Carrying amount of bonds Jan. 1, 2017 Jan. 1, 2018...
Waterway Company sells 10% bonds having a maturity value of $2,200,000 for $2,118,688. The bonds are...
Waterway Company sells 10% bonds having a maturity value of $2,200,000 for $2,118,688. The bonds are dated January 1, 2017, and mature January 1, 2022. Interest is payable annually on January 1.    Determine the effective-interest rate. (Round answer to 0 decimal places, e.g. 18%.) The effective-interest rate       10 % LINK TO TEXT    Set up a schedule of interest expense and discount amortization under the effective-interest method. (Round intermediate calculations to 6 decimal places, e.g. 1.251247 and final...
Windsor Company sells 8% bonds having a maturity value of $1,400,000 for $1,244,771. The bonds are...
Windsor Company sells 8% bonds having a maturity value of $1,400,000 for $1,244,771. The bonds are dated January 1, 2017, and mature January 1, 2022. Interest is payable annually on January 1. Determine the effective-interest rate. (Round answer to 0 decimal places, e.g. 18%.) 1)The effective-interest rate:- 2)Set up a schedule of interest expense and discount amortization under the effective-interest method. (Round intermediate calculations to 6 decimal places, e.g. 1.251247 and final answer to 0 decimal places, e.g. 38,548.) from...
Sage Company sells 8% bonds having a maturity value of $2,510,000 for $2,319,700. The bonds are...
Sage Company sells 8% bonds having a maturity value of $2,510,000 for $2,319,700. The bonds are dated January 1, 2020, and mature January 1, 2025. Interest is payable annually on January 1. Determine the effective-interest rate. (Round answer to 0 decimal places, e.g. 18%.) The effective-interest rate % Set up a schedule of interest expense and discount amortization under the effective-interest method.
On January 1, 2020, Cullumber Company purchased 11% bonds, having a maturity value of $274,000 for...
On January 1, 2020, Cullumber Company purchased 11% bonds, having a maturity value of $274,000 for $295,314.87. The bonds provide the bondholders with a 9% yield. They are dated January 1, 2020, and mature January 1, 2025, with interest received on January 1 of each year. Cullumber Company uses the effective-interest method to allocate unamortized discount or premium. The bonds are classified as available-for-sale category. The fair value of the bonds at December 31 of each year-end is as follows....