Question

Danner Company expects to have a cash balance of $59,040 on January 1, 2017. Relevant monthly...

Danner Company expects to have a cash balance of $59,040 on January 1, 2017. Relevant monthly budget data for the first 2 months of 2017 are as follows.

Collections from customers: January $111,520, February $196,800.
Payments for direct materials: January $65,600, February $98,400.
Direct labor: January $39,360, February $59,040. Wages are paid in the month they are incurred.
Manufacturing overhead: January $27,552, February $32,800. These costs include depreciation of $1,968 per month. All other overhead costs are paid as incurred.
Selling and administrative expenses: January $19,680, February $26,240. These costs are exclusive of depreciation. They are paid as incurred.


Sales of marketable securities in January are expected to realize $15,744 in cash. Danner Company has a line of credit at a local bank that enables it to borrow up to $32,800. The company wants to maintain a minimum monthly cash balance of $26,240.

Prepare a cash budget for January and February.

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Danner Company expects to have a cash balance of $45,000 on January 1, 2020. Relevant monthly...
Danner Company expects to have a cash balance of $45,000 on January 1, 2020. Relevant monthly budget data for the first 2 months of 2020 are as follows. Prepare a cash budget for 2 months. Collections from customers: January $85,000, February $150,000. Payments for direct materials: January $50,000, February $75,000. Direct labor: January $30,000, February $45,000.Wages are paid in the month they are incurred. Manufacturing overhead: January $21,000, February $25,000. These costs include depreciation of $1,500 per month. All other...
Danner Company expects to have a cash balance of $46,800 on January 1, 2020. Relevant monthly...
Danner Company expects to have a cash balance of $46,800 on January 1, 2020. Relevant monthly budget data for the first 2 months of 2020 are as follows. Collections from customers: January $88,400, February $156,000. Payments for direct materials: January $52,000, February $78,000. Direct labor: January $31,200, February $46,800. Wages are paid in the month they are incurred. Manufacturing overhead: January $21,840, February $26,000. These costs include depreciation of $1,560 per month. All other overhead costs are paid as incurred....
Oriole Company expects to have a cash balance of $57,550 on January 1, 2017. These are...
Oriole Company expects to have a cash balance of $57,550 on January 1, 2017. These are the relevant monthly budget data for the first two months of 2017. 1. Collections from customers: January $82,550, February $157,550. 2. Payments to suppliers: January $51,550, February $86,550. 3. Wages: January $30,850, February $40,850. Wages are paid in the month they are incurred. 4. Administrative expenses: January $21,850, February $24,850. These costs include depreciation of $1,000 per month. All other costs are paid as...
Ivanhoe Company expects to have a cash balance of $56,450 on January 1, 2017. These are...
Ivanhoe Company expects to have a cash balance of $56,450 on January 1, 2017. These are the relevant monthly budget data for the first two months of 2017. 1. Collections from customers: January $81,450, February $156,450. 2. Payments to suppliers: January $50,450, February $85,450. 3. Wages: January $31,980, February $41,980. Wages are paid in the month they are incurred. 4. Administrative expenses: January $22,980, February $25,980. These costs include depreciation of $1,000 per month. All other costs are paid as...
Sunland Company expects to have a cash balance of $62,450 on January 1, 2017. These are...
Sunland Company expects to have a cash balance of $62,450 on January 1, 2017. These are the relevant monthly budget data for the first two months of 2017. 1. Collections from customers: January $87,450, February $162,450. 2. Payments to suppliers: January $56,450, February $91,450. 3. Wages: January $31,370, February $41,370. Wages are paid in the month they are incurred. 4. Administrative expenses: January $22,370, February $25,370. These costs include depreciation of $1,000 per month. All other costs are paid as...
Cullumber Company expects to have a cash balance of $61,650 on January 1, 2017. These are...
Cullumber Company expects to have a cash balance of $61,650 on January 1, 2017. These are the relevant monthly budget data for the first two months of 2017. 1. Collections from customers: January $86,650, February $161,650. 2. Payments to suppliers: January $55,650, February $90,650. 3. Wages: January $30,490, February $40,490. Wages are paid in the month they are incurred. 4. Administrative expenses: January $21,490, February $24,490. These costs include depreciation of $1,000 per month. All other costs are paid as...
Wildhorse Company expects to have a cash balance of $63,300 on January 1, 2017. These are...
Wildhorse Company expects to have a cash balance of $63,300 on January 1, 2017. These are the relevant monthly budget data for the first two months of 2017. 1. Collections from customers: January $88,300, February $163,300. 2. Payments to suppliers: January $57,300, February $92,300. 3. Wages: January $31,740, February $41,740. Wages are paid in the month they are incurred. 4. Administrative expenses: January $22,740, February $25,740. These costs include depreciation of $1,000 per month. All other costs are paid as...
Danner Company expects to have a cash balance of $55,800 on January 1, 2020. Relevant monthly...
Danner Company expects to have a cash balance of $55,800 on January 1, 2020. Relevant monthly budget data for the first 2 months of 2020 are as follows. Collections from customers: January $105,400, February $186,000. Payments for direct materials: January $62,000, February $93,000. Direct labor: January $37,200, February $55,800. Wages are paid in the month they are incurred. Manufacturing overhead: January $26,040, February $31,000. These costs include depreciation of $1,860 per month. All other overhead costs are paid as incurred....
Nadia Company expects to have a cash balance of $45,300 on January 1, 2020. Nadia has...
Nadia Company expects to have a cash balance of $45,300 on January 1, 2020. Nadia has budgeted the following for the first two months of the year 2020: 1. Collections from customers: January $89,300; February $110,500. 2. Payments to suppliers: January $39,700; February $50,000. 3. Direct labour: January $29,700; February $35,000. Wages are paid in the month they are incurred. 4. Manufacturing overhead: January $25,200; February $30,100. Overhead costs are paid as incurred. 5. Selling and administrative expenses: January $16,100;...
Nadia Company expects to have a cash balance of $44,800 on January 1, 2020. Nadia has...
Nadia Company expects to have a cash balance of $44,800 on January 1, 2020. Nadia has budgeted the following for the first two months of the year 2020: 1. Collections from customers: January $90,900; February $109,300. 2. Payments to suppliers: January $39,900; February $49,500. 3. Direct labour: January $29,700; February $35,300. Wages are paid in the month they are incurred. 4. Manufacturing overhead: January $25,000; February $30,200. Overhead costs are paid as incurred. 5. Selling and administrative expenses: January $15,900;...