The following balances have been extracted from the accounting records of Tancan Ltd at 31 December 2018:
€ | |
Cash sales | 1,230,000 |
Credit sales | 2,600,000 |
Opening inventory | 360,000 |
Purchases | 2,124,000 |
Carriage inwards | 119,000 |
Carriage outwards | 227,000 |
Office equipment at 1 January 2018: | |
Cost | 460,000 |
Accumulated depreciation | 92,000 |
Administrative expenses | 416,000 |
The following further information is available:
(1) Closing inventory is €450,000
(2) Some office equipment, which had cost €20,000, with accumulated depreciation at 1 January of 2018 of €14,000, was sold for €15,000 during the year.
(3) New equipment was purchased for €60,000 on 1 July 2018.
(4) The company depreciates its office equipment at 20% per year on the straight line basis, with proportionate depreciation in the year of purchase but none in the year of sale.
(5) Uncollectible debt expense is estimated to be 1% of credit sales.
(6) Accruals and prepayments on administrative expenses at 31 December 2018 are (not yet considered in the balances above):
€ | |
Accruals | 28,700 |
Prepayments | 14,400 |
Required:
Complete Tancan Ltd's statement of profit or loss for the year ended 31 December 2018 by writing appropriate figures or words in the blanks (Write just the numbers, i.e. do not use brackets or a minus sign, just deduct the ones that have to be deducted in your calculations to arrive at gross profit and profit before taxation).
Statement of Profit or Loss for the year ended 31 December 2018
€ | |
Sales revenue | |
Less: Cost of sales | |
Gross profit | |
Expenses: | |
Administrative expenses | |
Carriage outwards | 227,000 |
Uncollectible debt expense | |
Depreciation | |
Profit on sale of equipment | |
Profit before taxation |
Provide your answers within 45 minutes maximum! Thank you
€ | |
Sales revenue | 3,830,000 |
Less: Cost of sales (360,000 + 2,124,000 + 119,000 - 450,000) | 2,153,000 |
Gross profit | 1,677,000 |
Expenses: | |
Administrative expenses (416,000 + 28,700 - 14,400) | 430,300 |
Carriage outwards | 227,000 |
Uncollectible debt expense (2,600,000 x 1%) | 26,000 |
Depreciation [(460,000 - 20,000) x 20% + (60,000 x 20% x 1/2)] | 94,000 |
Profit on sale of equipment [15,000 - (20,000 - 14,000)] | (9,000) |
Profit before taxation | 908,700 |
Get Answers For Free
Most questions answered within 1 hours.