financial position and operating results from 2016 to 2017 of
Jergan Corporation.
Profit margin |
|
|
|
|
|
|
2017 |
2016 |
Net income |
|
|
$
95,000.00 |
$
70,000.00 |
Net sales |
|
|
$ 700,000.00 |
$ 570,000.00 |
Profit margin |
|
14% |
12% |
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
|
|
|
|
|
2017 |
2016 |
Gross profit |
|
$ 275,000.00 |
$ 220,000.00 |
Net sales |
|
|
$ 700,000.00 |
$ 570,000.00 |
Gross profit rate |
|
39.29% |
38.60% |
|
|
|
|
|
|
|
|
|
|
Asset turnover |
|
|
|
|
|
|
2017 |
2016 |
Total assets, 2017 |
|
$ 725,000.00 |
|
Total assets, 2016 |
|
$ 600,000.00 |
$ 600,000.00 |
Total assets, 2015 |
|
|
$ 533,000.00 |
Average total assets |
|
$ 662,500.00 |
$ 566,500.00 |
|
|
|
|
|
|
|
|
2017 |
2016 |
Net sales |
|
|
$ 700,000.00 |
$ 570,000.00 |
Average total assets |
|
$ 662,500.00 |
$ 566,500.00 |
Asset turnover |
|
1.06 |
1.01 |
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
2017 |
2016 |
Common shares outstanding,
2017 |
$ 320,000.00 |
|
Common shares outstanding,
2016 |
$ 310,000.00 |
$ 310,000.00 |
Common shares outstanding,
2015 |
|
$ 300,000.00 |
Average common shares
outstanding |
$ 315,000.00 |
$ 305,000.00 |
|
|
|
|
|
|
|
|
2017 |
2016 |
Net income - Pfd.
Dividends |
$
95,000.00 |
$
70,000.00 |
Average common shares
outstanding |
$ 315,000.00 |
$ 305,000.00 |
Earnings per share |
|
0.30 |
0.23 |
|
|
|
|
|
|
|
|
|
|
Price-earnings ratio |
|
|
|
|
|
|
2017 |
2016 |
Stock price per share |
|
$
8.50 |
$
7.50 |
Earnings per share |
|
$
0.30 |
$
0.23 |
Price-earnings ratio |
|
28.33 |
32.6 |
|
|
|
|
|
|
|
|
|
|
Payout ratio |
|
|
|
|
|
|
|
2017 |
2016 |
Prior year's retained
earnings |
$ 125,000.00 |
$ 113,000.00 |
Plus: current year net
income |
$
95,000.00 |
$
70,000.00 |
Less: current year's retained
earnings |
$ 175,000.00 |
$ 125,000.00 |
Cash dividends declared |
|
$
45,000.00 |
$
58,000.00 |
|
|
|
|
|
|
|
|
2017 |
2016 |
Cash dividends declared
(common) |
$
45,000.00 |
$
58,000.00 |
Net income |
|
|
$
95,000.00 |
$
70,000.00 |
Payout ratio |
|
|
47.37% |
82.86% |
|
|
|
|
|
|
|
|
|
|
Debt to assets ratio |
|
|
|
|
|
|
2017 |
2016 |
Current Liabilities |
|
$
85,000.00 |
$
80,000.00 |
Long-term debt |
|
$ 145,000.00 |
$
85,000.00 |
Total liabilities |
|
$ 230,000.00 |
$ 165,000.00 |
Total assets |
|
|
$ 725,000.00 |
$ 600,000.00 |
Debt to assets ratio |
|
0.32% |
0.28% |
|
|
|
|
|
|