Question

G Wagon would like to purchase a printing machine for $315,000. The machine is expected to...

G Wagon would like to purchase a printing machine for $315,000. The machine is expected to have a life of three years and a salvage value of $30,000. Annual maintenance costs will total $16,000. Annual cash savings are predicted to be $125,000. G Wagon required rate of return is 12%.  

What is the net cash inflow or outflow resulting from this investment opportunity?

Using Excel, compute the net present value (NPV)

What is the NPV that you calculated?

Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

Solution:

Annual cash inflows = Annual cash savings - Annual maintenance cost = $125,000 - $16,000 = $109,000

Computation of NPV - G Wagon
Particulars Period Amount PV factor at 12% Present Value
Cash outflows:
Initial investment 0 $315,000.00 1 $315,000
Present Value of Cash outflows (A) $315,000
Cash Inflows
Annual cash inflows 1-3 $109,000.00 2.4018 $261,800
Salvage value 3 $30,000.00 0.7118 $21,353
Present Value of Cash Inflows (B) $283,153
Net Present Value (NPV) (B-A) -$31,847
0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Internal Rate of Return Analysis. Heston Farming Company would like to purchase a harvesting machine for...
Internal Rate of Return Analysis. Heston Farming Company would like to purchase a harvesting machine for $100,000. The machine is expected to have a life of 4 years, and a salvage value of $20,000. Annual maintenance costs will total $28,000. Annual savings are predicted to be $60,000. The company’s required rate of return is 11 percent (this is the same data as the previous exercise). Required: Use trial and error to approximate the internal rate of return for this investment...
Internal Rate of Return Analysis. Wood Products Company would like to purchase a computerized wood lathe...
Internal Rate of Return Analysis. Wood Products Company would like to purchase a computerized wood lathe for $100,000. The machine is expected to have a life of 5 years, and a salvage value of $5,000. Annual maintenance costs will total $20,000. Annual net cash receipts resulting from this machine are predicted to be $45,000. The company’s required rate of return is 15 percent. Required: a. Use trial and error to approximate the internal rate of return for this investment proposal....
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates....
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates. The dipping operation is currently done largely by hand. The machine the company is considering costs $230,000. The manufacturer estimates that the machine would be usable for five years but would require the replacement of several key parts at the end of the third year. These parts would cost $10,400, including installation. After five years, the machine could be sold for $7,500. The company...
Dorothy & George Company is planning to acquire a new machine at a total cost of...
Dorothy & George Company is planning to acquire a new machine at a total cost of $38,700. The machine’s estimated life is 6 years and its estimated salvage value is $600. The company estimates that annual cash savings from using this machine will be $11,100. The company’s after-tax cost of capital is 7% and its income tax rate is 40%. The company uses straight-line depreciation. (Use Appendix C, Table 1 and Appendix C, Table 2.) (Do not round intermediate calculations....
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates....
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates. The dipping operation is currently done largely by hand. The machine the company is considering costs $210,000. The manufacturer estimates that the machine would be usable for five years but would require the replacement of several key parts at the end of the third year. These parts would cost $11,300, including installation. After five years, the machine could be sold for $6,000.       The company...
Western Textiles (WT) is considering an investment in a new weaving machine. This machine is for...
Western Textiles (WT) is considering an investment in a new weaving machine. This machine is for a growth opportunity, so the new machine will not replace an existing machine. The new machine is priced at $214,000 and will require installation costing $26,000. WT plans to use the machine for 4 years, while it will be depreciated using the MACRS method over its 3-year class life, and then plans to sell the machine at its expected salvage value of $80,000 at...
The management of Kunkel Company is considering the purchase of a $30,000 machine that would reduce...
The management of Kunkel Company is considering the purchase of a $30,000 machine that would reduce operating costs by $6,500 per year. At the end of the machine’s five-year useful life, it will have zero salvage value. The company’s required rate of return is 12%. Click here to view Exhibit 12B-1 and Exhibit 12B-2, to determine the appropriate discount factor(s) using table. Required: 1. Determine the net present value of the investment in the machine. 2. What is the difference...
Swifty Corporation is considering the purchase of a new bottling machine. The machine would cost $220,266...
Swifty Corporation is considering the purchase of a new bottling machine. The machine would cost $220,266 and has an estimated useful life of 8 years with zero salvage value. Management estimates that the new bottling machine will provide net annual cash flows of $37,800. Management also believes that the new bottling machine will save the company money because it is expected to be more reliable than other machines, and thus will reduce downtime. Assume a discount rate of 9%. (a)-...
12. The Danforth Tire Company is considering the purchase of a new machine that would increase...
12. The Danforth Tire Company is considering the purchase of a new machine that would increase the speed of manufacturing and save money. The net cost of this machine is $66,000. The annual cash flows have the following projections. Year Cash Flow 1 $21,000 2 $29,000 3 $36,000 4 $16,000 5 $8,000 a. If the cost of capital is 10 percent, what is the net present value? b. What is the internal rate of return (IRR) c. Should the project...
A company is considering the purchase of a piece of equipment that would cost $400,000 and...
A company is considering the purchase of a piece of equipment that would cost $400,000 and would last for 9 years. At the end of 9 years, the equipment would have a salvage value of $93,000. The equipment would provide annual cost savings of $73,000. The company requires a minimum pretax return of 17% on all investment projects. (Ignore income taxes.) Required: Provide your Excel input and the final net present value amount you calculated. (If a variable is not...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT