Assume that MTA Sandwiches sells sandwiches for $3.25 each. The
cost of each sandwich follows:
Materials | $ | 1.10 | |
Labor | 0.30 | ||
Variable overhead | 0.30 | ||
Fixed overhead ($24,840 per month, 21,600 units per month) | 1.15 | ||
Total cost per sandwich | $ | 2.85 | |
One of MTA's regular customers asked the company to fill a special
order of sandwiches at a selling price of $2.10 each for a
fund-raising event sponsored by a social club at the local college.
MTA has capacity to fill it without affecting total fixed costs for
the month. MTA's general manager was concerned about selling the
sandwiches below the cost of $2.85 per sandwich and has asked for
your advice.
Required:
a. Prepare a schedule to show the impact on MTA's profits of providing 600 sandwiches in addition to the regular production and sales of 21,600 sandwiches per month. (Select option "higher" or "lower", keeping Status Quo as the base. Select "None" if there is no effect.)
a.
21600 Units | 22200 Units | Difference | |
Sales revenue | 21600*$3.25 = $70,200 | (21600*$3.25) + (600*$2.10) = $71,460 | $1,260 |
Less: Variable cost | |||
Materials | 21600*$1.10 = $23,760 | 22200*$1.10 = $24,420 | $(660) |
Labor | 21600*$0.30 = $6480 | 22200*$0.30 = $6660 | $(180) |
Variable overhead | 21600*$0.30 = $6480 | 22200*$0.30 = $6660 | $(180) |
Total variable cost | $36,720 | $37,740 | $(1,020) |
Contribution margin | $33,480 | $33,720 | $240 |
Less: Fixed costs | $24840 | $24840 | $0 |
Operation profit | $8,640 | $8,880 | $240 |
Get Answers For Free
Most questions answered within 1 hours.