Question

A company buys 2mm items for $3 each and sells 1mm of those items during a...

A company buys 2mm items for $3 each and sells 1mm of those items during a year for $6 each. Marketing expenses are $200k for the year. The company has $3mm of debt with a 5% interest rate. Its depreciation expense for the year is $100k. the company’s income tax rate is 30%. Create an income statement for the company. Also what is the EBITDA?

Homework Answers

Answer #1
Income Statement Amount($)
Sales-1mm*$ 6 each 6,000,000
Less-
Cost of goods sold
Opening Inventory               -  
Purchased 6,000,000
Closing 3,000,000
Inventory Used 3,000,000
Gross margin(Sales-Inventory used) 3,000,000
Marketing exp.    (200,000)
EBITDA 2,800,000
Depreciation    (100,000)
Interest
3mm*5%    (150,000)
Earning after interest & depreciation 2,550,000
Taxes@30%    (765,000)
EAT 1,785,000
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
EX. 1 ABC Company reports pretax financial income of $140,000 for 2019. The following items cause...
EX. 1 ABC Company reports pretax financial income of $140,000 for 2019. The following items cause taxable income to be different than pretax financial income. Depreciation on the tax return is greater than depreciation on the income statement by $30,000 (which will reverse in 4 years). Rent collected on the tax return is greater than rent earned on the income statement by $15,000 (which will reverse in 2019). Fines related to tax returns filed after the due date for filing,...
During the year, the Senbet Discount Tire Company had gross sales of $547,900. The company's cost...
During the year, the Senbet Discount Tire Company had gross sales of $547,900. The company's cost of goods sold and selling expenses were $183,800 and $107,200, respectively. The company also had debt of $490,000, which carried an interest rate of 6 percent. Depreciation was $63,900. The tax rate was 25 percent. a.    What was the company's net income? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) b. What was the company’s operating...
Waterway Company reports pretax financial income of $76,500 for 2020. The following items cause taxable income...
Waterway Company reports pretax financial income of $76,500 for 2020. The following items cause taxable income to be different than pretax financial income. 1. Depreciation on the tax return is greater than depreciation on the income statement by $15,700. 2. Rent collected on the tax return is greater than rent recognized on the income statement by $23,400. 3. Fines for pollution appear as an expense of $10,500 on the income statement. Waterway’s tax rate is 30% for all years, and...
Pina Company reports pretax financial income of $66,000 for 2017. The following items cause taxable income...
Pina Company reports pretax financial income of $66,000 for 2017. The following items cause taxable income to be different than pretax financial income. 1. Depreciation on the tax return is greater than depreciation on the income statement by $17,400. 2. Rent collected on the tax return is greater than rent recognized on the income statement by $23,300. 3. Fines for pollution appear as an expense of $12,000 on the income statement. Pina’s tax rate is 30% for all years, and...
Rafael Ron trades as Goal Company. He buys and sells professional soccer balls. For the April...
Rafael Ron trades as Goal Company. He buys and sells professional soccer balls. For the April of 2017, the following details of his business are available: Opening inventory of balls (on 1st April 2017): 150 pieces at total cost of £1,200 Purchased in April: 180 pieces of balls at £7.5 each During April he sold 190 pieces for £17 each (£3,230 in total) Closing stock is valued at £7.5 per piece Rent for the storehouse is paid in advance: the...
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2018...
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2018 ($ in 000s): Net sales $ 34,000 Cost of goods sold $ 18,500 Interest income 360 Selling and administrative expenses 4,100 Interest expense 670 Restructuring costs 2,400 In addition, during the year the company completed the disposal of its plastics business and incurred a loss from operations of $3.2 million and a gain on disposal of the component’s assets of $5.2 million. 600,000 shares...
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2018...
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2018 ($ in 000s): Net sales $ 28,000 Cost of goods sold $ 15,500 Interest income 300 Selling and administrative expenses 3,500 Interest expense 550 Restructuring costs 1,800 In addition, during the year the company completed the disposal of its plastics business and incurred a loss from operations of $2.6 million and a gain on disposal of the component’s assets of $4.0 million. 700,000 shares...
ch6 exer 3 Walsh Company manufactures and sells one product. The following information pertains to each...
ch6 exer 3 Walsh Company manufactures and sells one product. The following information pertains to each of the company’s first two years of operations:      Variable costs per unit:     Manufacturing:         Direct materials $ 25         Direct labor $ 16         Variable manufacturing overhead $ 6     Variable selling and administrative $ 5   Fixed costs per year:     Fixed manufacturing overhead $ 320,000     Fixed selling and administrative expenses $ 60,000 During its first year of operations, Walsh produced 50,000 units and sold 40,000 units. During...
In gathering information to prepare its 2021 financial statements, a company identified the following book-tax differences:...
In gathering information to prepare its 2021 financial statements, a company identified the following book-tax differences: The company accrued warranty expense of $27,000 on their financial statements but cannot deduct it on their income tax returns until the warranty claims are paid out. The company incurred $44,000 of meal and entertainment expenses during 2021. The company can only deduct 50% of these expenses on their tax returns. The company uses straight-line depreciation for financial accounting and accelerated depreciation for tax...
During the year, the Senbet Discount Tire Company had gross sales of $1.21 million. The company’s...
During the year, the Senbet Discount Tire Company had gross sales of $1.21 million. The company’s cost of goods sold and selling expenses were $590,000 and $243,000, respectively. The company also had notes payable of $820,000. These notes carried an interest rate of 6 percent. Depreciation was $120,000. The tax rate was 25 percent. a. What was the company’s net income? b. What was the company’s operating cash flow