Question

Calculate the diluted denominator using the following information: Weighted average shares outstanding from basic EPS calculation...

Calculate the diluted denominator using the following information:
Weighted average shares outstanding from basic EPS calculation    250,000
Stock options outstanding on January 1 ($5 exercise price)      50,000
Stock options issued on June 1 ($7 exercise price)      20,000
Stock options exercised on Nov 1 (these were part of options outstanding on Jan 1)        8,000
Stock options outstanding on Dec 31      62,000
Average stock price for year             10
Average stock price from Jun-Dec             12
Average stock price from Jan-Nov               8

Homework Answers

Answer #1

Please give positive ratings so I can keep answering. Thanks!

Particulars Shares % of Year Net
Basic denominator      250,000.00
Add:
Options from Jan 1 outstanding throughout the year     42,000.00 100%        42,000.00
Options issued Jun 1     20,000.00 58.33%        11,666.67
Exercise on Nov 1       8,000.00 83.33%          6,666.67
Less:
Options outstanding all year     42,000.00
Exercise price/option               5.00
Proceeds from exercise 210,000.00
Average stock price for year             10.00
Assumed Treasury shares        21,000.00
Options issued Jun 1     20,000.00
% of year outstanding 58.33%
    11,666.67
Exercise price/option               7.00
Proceeds from exercise     81,666.67
Average stock price from Jun-Dec             12.00
Assumed Treasury shares          6,805.56
Options issued Nov 1       8,000.00
% of year outstanding 83.33%
      6,666.67
Exercise price/option               5.00
Proceeds from exercise     33,333.33
Average stock price from Jan-Nov               8.00
Assumed Treasury shares          4,166.67
Diluted Denominator      278,361.11
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Computing Diluted EPS: Stock Options Rand Inc. had net income of $1,760,000. During the year, 400,000...
Computing Diluted EPS: Stock Options Rand Inc. had net income of $1,760,000. During the year, 400,000 shares were outstanding on average and Rand's common stock sold at an average market price of $50 per share. In addition, Rand had 40,000 stock options outstanding to purchase a total of 40,000 common shares at $25 for each option exercised. Required a. Compute basic EPS. b. Compute diluted EPS.
Sonic Ltd. had 2,200,000 average shares outstanding during all of 2017. During 2017, Sonic also had...
Sonic Ltd. had 2,200,000 average shares outstanding during all of 2017. During 2017, Sonic also had 50,000 options outstanding with exercise prices of $17 each. The average stock price of Sonic during 2017 was $21. This company also had 1,000 shares of preferred stock outstanding (10%, $100 par value) for the entire year, which are each convertible into 20 shares of common stock. Sonic had $3,200,000 net income for the year. Corporate tax rate is 30%. a)What is the basic...
Basic Facts Net Income: $450,000 100,000 shares of $5 par, common shares outstanding all year 20,000...
Basic Facts Net Income: $450,000 100,000 shares of $5 par, common shares outstanding all year 20,000 non-convertible, $50 par, 8% cumulative preferred shares outstanding all year Tax rate: 30% Example 1 – Additional Facts – Scenario #3 On January 1, the company granted 5,000 stock options to their select managers. The options had an exercise price of $24. The average market price of the company’s stock during the year was $30 per share. The options were the only dilutive securities...
3. Using the data given below, calculate fully diluted shares. Assume the firm uses proceeds received...
3. Using the data given below, calculate fully diluted shares. Assume the firm uses proceeds received from the conversion of options to common shares to repurchase as many of these new shares as possible. Calculating Fully Diluted Shares Outstanding $Million, except per share data, shares in millions Current Share Price $35.00 Basic Shares Outstanding 157.00 Options that can be Exercised 35.0 Weighted Average Exercise Price $18.00 Find total shares outstanding (basic shares plus new option shares). 4. What is the...
The following information was obtained from Cyber Corporation's annual report. Common stock: shares outstanding Balance on...
The following information was obtained from Cyber Corporation's annual report. Common stock: shares outstanding Balance on January 1 500,000 April 1 - issued in conversion of preferred stock    200,000 July 1 - sold for cash 100,000 Balance on December 31 800,000 Preferred stock: shares outstanding $10 par 8%, each convertible into two common shares    Shares outstanding, January 1 175,000 Converted on April 1 (into 200,000 common) 100,000 Shares outstanding at year-end 75,000 Options 100,000 options each to purchase...
Kweli Co. began the year with 1,700,000 shares issued and outstanding. On March 1, 2017, the...
Kweli Co. began the year with 1,700,000 shares issued and outstanding. On March 1, 2017, the company enacted a 2:1 stock split. On August 1, 2017, the company repurchased 500,000 shares. Kweli Co. has the following potentially dilutive instruments. ? 50,000 shares of $300 par value 10% preferred shares, each convertible into 5 shares of common stock. ? 200,000 options to purchase the firm’s $1 par value common stock at an exercise price of $40 a share. The options were...
Kweli Co. began the year with 1,700,000 shares issued and outstanding. On March 1, 2017, the...
Kweli Co. began the year with 1,700,000 shares issued and outstanding. On March 1, 2017, the company enacted a 2:1 stock split. On August 1, 2017, the company repurchased 500,000 shares. Kweli Co. has the following potentially dilutive instruments. • 50,000 shares of $300 par value 10% preferred shares, each convertible into 5 shares of common stock. • 200,000 options to purchase the firm’s $1 par value common stock at an exercise price of $40 a share. The options were...
You are given the following information about DWWR Ltd: - 130,000 common shares outstanding on Jan...
You are given the following information about DWWR Ltd: - 130,000 common shares outstanding on Jan 1 2017 - 12,000 shares sold on March 1 2017 - 11,000 shares sold on Sept 1, 2017 -10% stock dividend issued on Oct 1 2017 -DWWR has agreed to issue an additional 10,000 shares to prior shareholders if a lawsuit outstanding is resolved for less than $125,000. This lawsuit was resolved Nov 1,2017 for $50,000. Shares were issued Dec 1, 2017. Calculate the...
Assume that the following data relative to Kane Company for 2018 is available: Net Income $2,760,000...
Assume that the following data relative to Kane Company for 2018 is available: Net Income $2,760,000 Transactions in Common Shares Change Cumulative Jan. 1, 2018, Beginning number 720,000 Mar. 1, 2018, Purchase of treasury shares (61,200) 658,800 June 1, 2018, Stock split 2-1 658,800 1,317,600 Nov. 1, 2018, Issuance of shares 240,000 1,557,600 6% Cumulative Convertible Preferred Stock Sold at par, convertible into 210,000 shares of common (adjusted for split). $1,050,000 Stock Options Exercisable at the option price of $25...
Red cab Company had 50,000 shares of common stock outstanding on January 1, 2021. On April...
Red cab Company had 50,000 shares of common stock outstanding on January 1, 2021. On April 1, 2021, The company issued 20,000 shares of common stock. The company had outstanding fully vested stock options for 5,000 shares exercisable at $10 that had not been exercised by its executives. The end-of-year market price of common stock was $13 while the average price for the year was $12. They reported net income in the amount of $269,915 for 2021. what is the...