Question

On January 1, 2019, Entity A acquired 60% of outstanding ordinary shares of Entity B at...

On January 1, 2019, Entity A acquired 60% of outstanding ordinary shares of Entity B at a gain on bargain purchase of P40,000. For the year ended December 31, 2020, Entity A and Entity B reported sales revenue of P2,000,000 and P1,000,000 in their respective separate income statements. At the same year, Entity A and Entity B reported cost of goods sold of P1,200,000 and P700,000, respectively.

During 2019, Entity A sold inventory to Entity B at a selling price of P280,000 with gross profit rate of 40% based on cost. On the other hand, Entity B sold inventory to Entity A at a selling price of P400,000 with gross profit rate of 30% based on sales during 2020.

On December 31, 2019, 25% of the goods coming from Entity A remained in Entity B's inventory but all were eventually sold to third persons during 2020. As of December 31, 2020, 40% of the goods coming from Entity B were eventually sold to third persons.

For the year ended December 31, 2020, Entity A reported net income of P500,000 while Entity B reported net income of P200,000 and distributed dividends of P50,000. Entity A accounted for its investment in Entity B using cost method in its separate financial statements.

Question: What is the consolidated sales revenue for the year ended December 31, 2020?

Question: What is the consolidated gross profit for the year ended December 31, 2020?

Question: What is the non controlling interest in net income for the year ended December 31, 2020?

Question: What is the consolidated net income atttibutable to parent's shareholders for the year ended December 31, 2020?

Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1
Inter company sales
Downstream
2019
SP 280000
GP on cost 40%
Cost 200000
Profit 80000
% in Ending inventory 2019 25%
Unrealised profit 2019 20000
Upstream
2020
SP 400000
GP on cost 30%
Profit 120000
% in ending inventory in 2020 60%
Unrealised profit 2020 72000
Adjusting entries
Sales 240000
To COGS 168000
To inventory 72000
Retained earnings 20000
To COGS 20000
Entity A Entity B Adjustments Consolidated
Dr Cr
Sales 2000000 1000000 240000 2760000
COGS 1200000 700000 188000 1712000
Gross Profit 800000 300000 1048000
Other expense 300000 100000 400000
Net income 500000 200000 648000
Non-controlling interest [40%] 51200 =(200000-72000)*0.4
Net income attributable income to controlling interest 596800
0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
LEO Inc. acquired a 60% interest in MARS Inc. on January 1, 2019 for $400,000. Unless...
LEO Inc. acquired a 60% interest in MARS Inc. on January 1, 2019 for $400,000. Unless otherwise stated, LEO uses the cost method to account for its investment in MARS Inc. On the acquisition date, MARS had common stock and retained earnings valued at $100,000 and $150,000 respectively. The acquisition differential was allocated as follows: $80,000 to undervalued inventory. $40,000 to undervalued equipment. (to be amortized over 20 years) The following took place during 2019: ▪ MARS reported a net...
Haywood Inc. reported the following information for 2019: Beginning inventory $25,000 Ending inventory 50,000 Sales revenue...
Haywood Inc. reported the following information for 2019: Beginning inventory $25,000 Ending inventory 50,000 Sales revenue 1,000,000 Cost of goods sales 620,000 A physical count of inventory at the end of the year showed that ending inventory was actually $65,000 Required: 1. What is the correct cost of goods sold and gross profit for 2019? 2. Assuming the error was not corrected, what is the effect on the balance sheet at December 31, 2019? At December 31, 2020?
Placid Lake Corporation acquired 80 percent of the outstanding voting stock of Scenic, Inc., on January...
Placid Lake Corporation acquired 80 percent of the outstanding voting stock of Scenic, Inc., on January 1, 2014, when Scenic had a net book value of $400,000. Any excess fair value was assigned to intangible assets and amortized at a rate of $5,000 per year. Placid Lake’s 2015 net income before consideration of its relationship with Scenic (and before adjustments for intra-entity sales) was $300,000. Scenic reported net income of $110,000. Placid Lake declared $100,000 in dividends during this period;...
B. On January 1, 2019, Phoenix Co. acquired 100 percent of the outstanding voting shares of...
B. On January 1, 2019, Phoenix Co. acquired 100 percent of the outstanding voting shares of Sedona Inc. for $626,000 cash. At January 1, 2019, Sedona’s net assets had a total carrying amount of $438,200. Equipment (eight-year remaining life) was undervalued on Sedona’s financial records by $86,000. Any remaining excess fair over book value was attributed to a customer list developed by Sedona (four-year remaining life), but not recorded on its books. Phoenix applies the equity method to account for...
Placid Lake Corporation acquired 70 percent of the outstanding voting stock of Scenic, Inc., on January...
Placid Lake Corporation acquired 70 percent of the outstanding voting stock of Scenic, Inc., on January 1, 2017, when Scenic had a net book value of $590,000. Any excess fair value was assigned to intangible assets and amortized at a rate of $7,000 per year. Placid Lake's 2018 net income before consideration of its relationship with Scenic (and before adjustments for intra-entity sales) was $490,000. Scenic reported net income of $300,000. Placid Lake declared $180,000 in dividends during this period;...
Explain the Intra-Entity Gross Profit Deferred ($22,400) Pot Co. holds 90% of the common stock of...
Explain the Intra-Entity Gross Profit Deferred ($22,400) Pot Co. holds 90% of the common stock of Skillet Co. During 2021, Pot reported sales of $1,120,000 and cost of goods sold of $840,000. For this same period, Skillet had sales of $420,000 and cost of goods sold of $252,000.Included in the amounts for Skillet’s sales were intra-entity gross profits related to Skillet’s intra-entity transfer of merchandise to Pot for $140,000. There were no intra-entity transfers from Pot to Skillet. Intra-entity transfers...
. Pole Company acquired 80 percent ownership of South Company's voting shares on January 1, 20X8,...
. Pole Company acquired 80 percent ownership of South Company's voting shares on January 1, 20X8, at underlying book value. The fair value of the noncontrolling interest on that date was equal to 20 percent of the book value of South Company. During 20X8, Pole purchased inventory for $30,000 and sold the full amount to South Company for $50,000. On December 31, 20X8, South's ending inventory included $10,000 of items purchased from Pole. Also in 20X8, South purchased inventory for...
Rate of Change Analyses Teicher Company presents the following condensed comparative income statements for 2020, 2019,...
Rate of Change Analyses Teicher Company presents the following condensed comparative income statements for 2020, 2019, and 2018: For Years Ended December 31, 2020 2019 2018 Sales (net) $120,000 $100,000 $85,000 Cost of goods sold (72,000) (55,000) (45,000) Gross profit $48,000 $45,000 $40,000 Operating expenses (22,000) (20,000) (18,000) Operating income $26,000 $25,000 $22,000 Other items:     Dividend revenue 400 500 200     Interest expense (1,200) (1,000) (500) Income before income taxes $25,200 $24,500 $21,700 Income tax expense (8,200) (8,000) (6,000) Net income...
On the basis of the accounts provided​ below, calculate a. Net sales b. Cost of goods...
On the basis of the accounts provided​ below, calculate a. Net sales b. Cost of goods sold​ (after adjustment) c. Gross profit d. Net income LOADING... ​(Click the icon to view the account​ information.) a. Net sales b. Cost of goods sold (after adjustment) c. Gross profit d. Net income Accounts Payable $5,600 Operating Expenses 1,900 Buckeye Co., Capital 18,800 Cost of Goods Sold 4,500 Ending Inventory, December 31, 2019 1,050 Sales 10,170 Accounts Receivable 1,439 Cash 850 Sales Returns...
On 1 July 2019, Entity A entered into the Contract X with a customer, Entity B,...
On 1 July 2019, Entity A entered into the Contract X with a customer, Entity B, to sell Product A for $300 per unit. If Entity B purchases more than 1,000 units of Product A in a 12-month period, Contract X specifies that the price will be reduced to $250 per unit. Entity B agreed to settle all outstanding amount of Contract X in July 2020 when both Entities agreed with the total units of sales on 30 June 2020....
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT