Oneida
Music Society is a not-for-profit organization that brings guest artists to the community's greater metropolitan area. The music society just bought a small concert hall in the center of town to house its performances. The lease payments on the concert hall are expected to be
$1,000
per month. The organization pays its guest performers
$200
per concert and anticipates corresponding ticket sales to be
$1,500
per concert. The music society also incurs costs of approximately
$200
per concert for marketing and advertising. The organization pays its artistic director
$63,000
per year and expects to receive
$20,000
in donations in addition to its ticket sales.Read the requirements
LOADING...
.
Requirements 1 and 2. Determine the formula used to calculate the breakeven point, then enter the amounts in the formula to calculate the number of concerts needed in order to break even under the scenarios presented in
requirement 1
and
requirement 2.
(Abbreviations used: CM = Contribution margin, Var. = Variable)
( |
Fixed costs |
- |
Fixed income |
) / |
CM per concert |
= |
Concerts needed to break even |
Req. 1 |
( |
) / |
$ |
= |
Req. 2 |
( |
- |
) / |
= |
What is the music society's operating income/(loss) if it hires the new marketing director and holds
67
concerts per year?
The music society would have an operating |
of |
$ |
. |
Requirement 3. The music society expects to receive a grant that would provide the organization with an additional
$11,000
toward the payment of the marketing director's salary. What is the breakeven point if the music society hires the marketing director and receives the grant?
The number of concerts needed to break even is |
Requirement:
If the
Bronx Music Society just breaks even, how many concerts does it hold? |
|
2. |
In addition to the organization's artistic director, the
music society would like to hire a marketing director for
$22,000 per year. What is the breakeven point? The music society anticipates that the addition of a marketing director would allow the organization to increase the number of concerts to67 per year. What is the music society's operating income/(loss) if it hires the new marketing director? |
3. |
The music society expects to receive a grant that would provide
the organization with an additional
$11,000 toward the payment of the marketing director's salary. What is the |
1) Fixed costs = Concert lease payments per year + Payments to Artistic director = (1000*12) + 63000 = $75000
Fixed income = Donations received = $20000
Ticket sales | 1500 |
Guest performer | (200) |
Marketing & Advertising | (200) |
Contribution per concert | $1100 |
Concerts to be held by Broome Music to break even = (75000-20000)/1100 = 50 concerts
2) If marketing director is hired, then total fixed costs = 75000+22000 = $97000
Concerts to be held by Broome Music to break even = (97000-20000)/1100 = 70 concerts
If 67 concerts are held per year then contribution = $1100*67 = $73700
Income/(Loss) = 73700 - (97000 - 20000) = (3300)
Therefore, if it hires new marketing director there will be loss of $3300.
3) Concerts to be held by Broome Music to break even if additional grant is received = (97000-20000-11000)/1100 = 60 concerts
Get Answers For Free
Most questions answered within 1 hours.