Question

Static and Flexible Budgets Graham Corporation used the following data to evaluate its current operating system....

Static and Flexible Budgets
Graham Corporation used the following data to evaluate its current operating system. The company sells items for $10 each and used a budgeted selling price of $10 per unit.

Actual Budgeted
Units sold 685,000 700,000
Variable costs 1,850,000 2,100,000
Fixed costs 1,525,000 1,485,000

a. Prepare the actual income statement, flexible budget, and static budget.

Do not use negative signs with any of your answers below.

Actual Results Flexible Budget Static Budget
Units sold Answer Answer Answer
Revenues $Answer $Answer $Answer
Variable costs Answer Answer Answer
Contribution margin Answer Answer Answer
Fixed costs Answer Answer Answer
Operating income $Answer $Answer $Answer

For questions b., c., and d., do not use negative signs with your answers. Select either U for Unfavorable or F for Favorable using the drop down box next to each of your variance answers.

b. What is the static-budget variance of revenues?

c. What is the flexible budget variance for variable costs?

d. What is the flexible budget variance for fixed costs?

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Static and Flexible Budgets Graham Corporation used the following data to evaluate its current operating system....
Static and Flexible Budgets Graham Corporation used the following data to evaluate its current operating system. The company sells items for $10 each and used a budgeted selling price of $10 per unit. Actual Budgeted Units sold 991,000 1,000,000 Variable costs 1,280,000 1,500,000 Fixed costs 955,000 905,000 a. Prepare the actual income statement, flexible budget, and static budget. b. What is the static-budget variance of revenues? c. What is the flexible budget variance for variable costs? d. What is the...
Daniels Corporation used the following data to evaluate their current operating system. The company sells items...
Daniels Corporation used the following data to evaluate their current operating system. The company sells items for $18 each and had used a budgeted selling price of $19 per unit.                                                                    Actual             Budgeted         Units sold                           280,000 units      278,000 units         Variable costs                            $960,000               $886,000         Fixed costs                                    $60,000                 $51,000 What is the static-budget variance of operating income? A. $316,000 unfavorable B. $325,000 favorable C. $325,000 unfavorable D. $316,000 favorable
Following is the static budget and actual results of Yoga Inc. for the month of April...
Following is the static budget and actual results of Yoga Inc. for the month of April 20X4. The management is pleased with the income higher than budgeted. However they understand that significant increase in units sold renders the comparison of actual results and the static budget unfair. Required: You are required to prepare a flexible budget at actual level of output and calculate flexible budget variances. Actual Static Units 40,000 30,000 Revenue 236,000 180,000 Variable Costs: Material 76,000 60,000 Labor...
Amanda Manufacturing Company prepared the following static budget income statement: Revenues $ 452,250 Variable Costs (317,250...
Amanda Manufacturing Company prepared the following static budget income statement: Revenues $ 452,250 Variable Costs (317,250 ) Contribution Margin 135,000 Fixed Costs (64,000 ) Net Income $ 71,000 The budgeted costs were based on a planned sales volume of 13,500 units. Actual production was 7,700 units. The amount of net income based on a flexible budget of 7,700 units would have been? Please show your work. Multiple Choice $5,300. $7,300. $13,000. $253,250.
Exercise 21-4 Preparing a flexible budget performance report LO P1 Xion Co. budgets a selling price...
Exercise 21-4 Preparing a flexible budget performance report LO P1 Xion Co. budgets a selling price of $81 per unit, variable costs of $34 per unit, and total fixed costs of $280,000. During June, the company produced and sold 11,800 units and incurred actual variable costs of $361,000 and actual fixed costs of $295,000. Actual sales for June were $985,000. Prepare a flexible budget report showing variances between budgeted and actual results. List variable and fixed expenses separately. (Indicate the...
Here are data for the stove division of Appliances Now, which produces and sells a complete...
Here are data for the stove division of Appliances Now, which produces and sells a complete line of kitchen stoves: (In thousands) Budget Actual Revenue $ 16,493 $ 17,474 Variable production costs 5,862 6,429 Fixed manufacturing costs 1,880 1,926 Variable selling expenses 452 546 Fixed selling expenses 1,275 1,268 Administrative expenses 4,783 5,541 Operating income $ 2,241 $ 1,764 The budget, set at the beginning of the year, was based on estimates of sales and costs. Administrative expenses include charges...
Question 1: Patty, Inc. wishes to evaluate, in summary fashion, its financial performance for the most...
Question 1: Patty, Inc. wishes to evaluate, in summary fashion, its financial performance for the most recent period. Budgeted and actual operating results for this period are presented below. Master Budget Actual Results Units sold 40,000 36,000 Sales $ 2,000,000 $ 1,900,000 Variable costs $ 1,200,000 $ 1,152,000 Fixed costs $ 600,000 $ 660,000 Calculate (to the nearest dollar): Indicate favorable / unfavorable variances and the meaning of the variance: 1. What is the flexible-budget operating income for the period?...
1) A budget prepared at a single volume of activity is referred to as a: A)...
1) A budget prepared at a single volume of activity is referred to as a: A) Strategic budget. B) Standard budget. C) Static budget. D) Flexible budget. Answer:  ___________ 2) Select the incorrect statement regarding flexible budgets. A) Flexible budgets often show the estimated revenues and costs at multiple volume levels. B) A flexible budget is used to compare actual to budgeted amounts. C) A flexible budget is also known as a master budget. D) Standard prices and costs are used...
Hanno had the following static budget for March, when it expected to sell 4,000 sandwiches: Sales...
Hanno had the following static budget for March, when it expected to sell 4,000 sandwiches: Sales revenue $ 48,000 Variable costs $ 32,000 Fixed costs $ 5,000 Net income $11,000 Hanno actually sold 5,000 sandwiches during March at $12 each. Variable costs were $38,000 and fixed costs were $4,800. A. Prepare a flexible budget at for March that will help Hanno separate the volume variance from the flexible budget variance. Make your income statement match my format and compute net...
Hanno had the following static budget for March, when it expected to sell 4,000 sandwiches: Sales...
Hanno had the following static budget for March, when it expected to sell 4,000 sandwiches: Sales revenue $ 48,000 Variable costs $ 32,000 Fixed costs $ 5,000 Net income $11,000 Hanno actually sold 5,000 sandwiches during March at $12 each. Variable costs were $38,000 and fixed costs were $4,800. A. Prepare a flexible budget at for March that will help Hanno separate the volume variance from the flexible budget variance. Make your income statement match my format and compute net...