Dinham Kennel uses tenant-days as its measure of activity; an animal housed in the kennel for one day is counted as one tenant-day. During March, the kennel budgeted for 4,300 tenant-days, but its actual level of activity was 4,340 tenant-days. The kennel has provided the following data concerning the formulas used in its budgeting and its actual results for March:
Data used in budgeting:
Fixed element per month | Variable element per tenant-day | ||||
Revenue | - | $ | 35.20 | ||
Wages and salaries | $ | 3,200 | $ | 8.20 | |
Food and supplies | 2,200 | 14.70 | |||
Facility expenses | 8,700 | 3.70 | |||
Administrative expenses | 7,200 | 0.10 | |||
Total expenses | $ | 21,300 | $ | 26.70 | |
Actual results for March:
Revenue | $ | 140,230 | |
Wages and salaries | $ | 28,620 | |
Food and supplies | $ | 66,350 | |
Facility expenses | $ | 24,110 | |
Administrative expenses | $ | 7,102 | |
The spending variance for food and supplies in March would be closest to:
Ans. | Spending variance is the difference between actual food and supplies & the | |||
flexible budget of food and supplies. | ||||
Flexible budget for food and supplies = Fixed expenses + (Actual activity * Variable cost per tenant day) | ||||
$2,200 + (4,340 * $14.70) | ||||
$2,200 + $63,798 | ||||
$65,998 | ||||
Spending variance = Actual results - Flexible budget | ||||
$66,350 - $65,998 | ||||
$352 | Unfavorable | |||
*Increase in expenses from flexible budget to actual results = Unfavorable. | ||||
*Decrease in expenses from flexible budget to actual results = Favorable. | ||||
Get Answers For Free
Most questions answered within 1 hours.