Question

Tyler Company acquired all of Jasmine Company’s outstanding stock on January 1, 2016, for $317,300 in...

Tyler Company acquired all of Jasmine Company’s outstanding stock on January 1, 2016, for $317,300 in cash. Jasmine had a book value of only $232,100 on that date. However, equipment (having an eight-year remaining life) was undervalued by $64,800 on Jasmine’s financial records. A building with a 20-year remaining life was overvalued by $11,400. Subsequent to the acquisition, Jasmine reported the following:

Net Income Dividends Declared
2016 $ 78,600 $ 10,000
2017 85,500 40,000
2018 31,800 20,000


In accounting for this investment, Tyler has used the equity method. Selected accounts taken from the financial records of these two companies as of December 31, 2018, follow:

Tyler Company Jasmine Company
Revenues—operating $ (388,000 ) $ (149,000 )
Expenses 205,000 101,500
Equipment (net) 434,000 56,000
Buildings (net) 346,000 87,900
Common stock (290,000 ) (65,100 )
Retained earnings, 12/31/18 (422,000 ) (238,000 )

Determine the following account balances as of December 31, 2018:

a.Investment in Jasmine Company

b.Equity in Subsidiary Earning

c.Consolidated Net Incomed.

Consolidated Equipment (net)

e.Consolidated Buildings (net)

f.Consolidated Goodwill (net)

g.Consolidated Common Stock

h.Consolidated Retained Earnings, 12/31/18

Homework Answers

Answer #1
As on 31 Dec 3018
a) Investment in Jasmine company 420610
(317300+78600-10000+85500-40000+31800-20000-7530*3)
Depreciation expense due to acquistion
Equipment undervalied (64800/8) 8100
Building overvalued (11400/20) -570
Depreciation expense 7530
b)
Equity in subsidairy earnings (31800-7530) 24270
(income of 2018 of Jasmine)
c)
Consolidated Net income 207270
388000-205000+31800-7530
d) Consolidated equipment 530500
(434000+56000)+64800-(8100*3)
e) Consolidated Building 424210
346000+87900-11400+570*3
g) Consolidated common stock 290000
h) Consolidated Retained earnings 422000
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
On January 1, 2016, Monica Company acquired 70 percent of Young Company’s outstanding common stock for...
On January 1, 2016, Monica Company acquired 70 percent of Young Company’s outstanding common stock for $665,000. The fair value of the noncontrolling interest at the acquisition date was $285,000. Young reported stockholders’ equity accounts on that date as follows: Common stock—$10 par value $ 300,000 Additional paid-in capital 90,000 Retained earnings 410,000 In establishing the acquisition value, Monica appraised Young's assets and ascertained that the accounting records undervalued a building (with a five-year remaining life) by $50,000. Any remaining...
Hamza Inc. acquired all of the outstanding common stock of Ali Corp. on January 1, 2016,...
Hamza Inc. acquired all of the outstanding common stock of Ali Corp. on January 1, 2016, for $372,000. Equipment with a ten-year life was undervalued on Ali's financial records by $46,000. Hamza also owned an unrecorded customer list with an assessed fair value of $67,000 and an estimated remaining life of five years. (USE THIS TABLE TO ANSWER THE NEXT TWO Q’s) Ali Co. earned reported net income of $180,000 in 2016 and $216,000 in 2017.  Dividends of $70,000 were paid...
Allen Company acquired 100 percent of Bradford Company’s voting stock on January 1, 2014, by issuing...
Allen Company acquired 100 percent of Bradford Company’s voting stock on January 1, 2014, by issuing 10,000 shares of its $10 par value common stock (having a fair value of $17.5 per share). As of that date, Bradford had stockholders’ equity totaling $112,150. Land shown on Bradford’s accounting records was undervalued by $19,700. Equipment (with a five-year remaining life) was undervalued by $6,750. A secret formula developed by Bradford was appraised at $36,400 with an estimated life of 20 years....
Allen Company acquired 100 percent of Bradford Company’s voting stock on January 1, 2014, by issuing...
Allen Company acquired 100 percent of Bradford Company’s voting stock on January 1, 2014, by issuing 10,000 shares of its $10 par value common stock (having a fair value of $26.5 per share). As of that date, Bradford had stockholders’ equity totaling $211,250. Land shown on Bradford’s accounting records was undervalued by $12,200. Equipment (with a five-year remaining life) was undervalued by $5,350. A secret formula developed by Bradford was appraised at $36,200 with an estimated life of 20 years....
Chapman Company obtains 100 percent of Abernethy Company’s stock on January 1, 2017. As of that...
Chapman Company obtains 100 percent of Abernethy Company’s stock on January 1, 2017. As of that date, Abernethy has the following trial balance: Debit Credit Accounts payable $ 50,000 Accounts receivable $ 40,000 Additional paid-in capital 50,000 Buildings (net) (4-year remaining life) 120,000 Cash and short-term investments 60,000 Common stock 250,000 Equipment (net) (5-year remaining life) 200,000 Inventory 90,000 Land 80,000 Long-term liabilities (mature 12/31/20) 150,000 Retained earnings, 1/1/17 100,000 Supplies 10,000 Totals $ 600,000 $ 600,000 During 2017, Abernethy...
Chapman Company obtains 100 percent of Abernethy Company’s stock on January 1, 2017. As of that...
Chapman Company obtains 100 percent of Abernethy Company’s stock on January 1, 2017. As of that date, Abernethy has the following trial balance: Debit Credit Accounts payable $ 54,100 Accounts receivable $ 48,500 Additional paid-in capital 50,000 Buildings (net) (4-year remaining life) 130,000 Cash and short-term investments 66,000 Common stock 250,000 Equipment (net) (5-year remaining life) 437,500 Inventory 109,000 Land 89,000 Long-term liabilities (mature 12/31/20) 178,500 Retained earnings, 1/1/17 358,800 Supplies 11,400 Totals $ 891,400 $ 891,400 During 2017, Abernethy...
Chapman Company obtains 100 percent of Abernethy Company’s stock on January 1, 2017. As of that...
Chapman Company obtains 100 percent of Abernethy Company’s stock on January 1, 2017. As of that date, Abernethy has the following trial balance: Debit Credit Accounts payable $ 58,300 Accounts receivable $ 43,500 Additional paid-in capital 50,000 Buildings (net) (4-year remaining life) 210,000 Cash and short-term investments 83,250 Common stock 250,000 Equipment (net) (5-year remaining life) 417,500 Inventory 95,000 Land 103,000 Long-term liabilities (mature 12/31/20) 163,000 Retained earnings, 1/1/17 445,850 Supplies 14,900 Totals $ 967,150 $ 967,150 During 2017, Abernethy...
On January 1, 2017, QuickPort Company acquired 90 percent of the outstanding voting stock of NetSpeed,...
On January 1, 2017, QuickPort Company acquired 90 percent of the outstanding voting stock of NetSpeed, Inc., for $1,089,000 in cash and stock options. At the acquisition date, NetSpeed had common stock of $1,140,000 and Retained Earnings of $57,000. The acquisition-date fair value of the 10 percent noncontrolling interest was $121,000. QuickPort attributed the $13,000 excess of NetSpeed's fair value over book value to a database with a five-year remaining life. During the next two years, NetSpeed reported the following:...
On January 1, 2014, Pirate Company acquired an 80% interest in Sun Company for $425,000. On...
On January 1, 2014, Pirate Company acquired an 80% interest in Sun Company for $425,000. On that date, Sun reported stockholder’s equity of $400,000: $100,000 in common stock and $300,000 in retained earnings. In setting the acquisition price, Pirate appraised three accounts at values different from the balances reported within Sun’s financial records: Buildings (8-year remaining life): Undervalued by $32,500 Land: Undervalued by $50,000 Royalty agreement (20-year remaining life): Not previously recorded; Valued at $30,000 At December 31, 2018, the...
On January 1, 2017, QuickPort Company acquired 90 percent of the outstanding voting stock of NetSpeed,...
On January 1, 2017, QuickPort Company acquired 90 percent of the outstanding voting stock of NetSpeed, Inc., for $1,089,000 in cash and stock options. At the acquisition date, NetSpeed had common stock of $1,140,000 and Retained Earnings of $57,000. The acquisition-date fair value of the 10 percent noncontrolling interest was $121,000. QuickPort attributed the $13,000 excess of NetSpeed's fair value over book value to a database with a five-year remaining life. During the next two years, NetSpeed reported the following:...