Tyler Company acquired all of Jasmine Company’s outstanding stock on January 1, 2016, for $317,300 in cash. Jasmine had a book value of only $232,100 on that date. However, equipment (having an eight-year remaining life) was undervalued by $64,800 on Jasmine’s financial records. A building with a 20-year remaining life was overvalued by $11,400. Subsequent to the acquisition, Jasmine reported the following:
Net Income | Dividends Declared | |||||
2016 | $ | 78,600 | $ | 10,000 | ||
2017 | 85,500 | 40,000 | ||||
2018 | 31,800 | 20,000 | ||||
In accounting for this investment, Tyler has used the equity
method. Selected accounts taken from the financial records of these
two companies as of December 31, 2018, follow:
Tyler Company | Jasmine Company | ||||||
Revenues—operating | $ | (388,000 | ) | $ | (149,000 | ) | |
Expenses | 205,000 | 101,500 | |||||
Equipment (net) | 434,000 | 56,000 | |||||
Buildings (net) | 346,000 | 87,900 | |||||
Common stock | (290,000 | ) | (65,100 | ) | |||
Retained earnings, 12/31/18 | (422,000 | ) | (238,000 | ) | |||
Determine the following account balances as of December 31, 2018:
a.Investment in Jasmine Company
b.Equity in Subsidiary Earning
c.Consolidated Net Incomed.
Consolidated Equipment (net)
e.Consolidated Buildings (net)
f.Consolidated Goodwill (net)
g.Consolidated Common Stock
h.Consolidated Retained Earnings, 12/31/18
As on 31 Dec 3018 | |
a) Investment in Jasmine company | 420610 |
(317300+78600-10000+85500-40000+31800-20000-7530*3) | |
Depreciation expense due to acquistion | |
Equipment undervalied (64800/8) | 8100 |
Building overvalued (11400/20) | -570 |
Depreciation expense | 7530 |
b) | |
Equity in subsidairy earnings (31800-7530) | 24270 |
(income of 2018 of Jasmine) | |
c) | |
Consolidated Net income | 207270 |
388000-205000+31800-7530 | |
d) Consolidated equipment | 530500 |
(434000+56000)+64800-(8100*3) | |
e) Consolidated Building | 424210 |
346000+87900-11400+570*3 | |
g) Consolidated common stock | 290000 |
h) Consolidated Retained earnings | 422000 |
Get Answers For Free
Most questions answered within 1 hours.