Whirly Corporation’s most recent income statement is shown below: |
Total | Per Unit | ||||
Sales (7,200 units) | $ | 237,600 | $ | 33.00 | |
Variable expenses | 129,600 | 18.00 | |||
Contribution margin | 108,000 | $ | 15.00 | ||
Fixed expenses | 54,800 | ||||
Net operating income | $ | 53,200 | |||
Required: | |
Prepare a new contribution format income statement under each of the following conditions (consider each case independently): |
|
1. |
The sales volume increases by 50 units. |
2. |
The sales volume decreases by 50 units. |
3. |
The sales volume is 6,200 units. |
Prepare a new contribution format income statement under each of the following conditions (consider each case independently):
1. The sales volume increases by 50 units
Sales (7250*33) | 239250 |
Less: Variable cost (7250*18) | (130500) |
Contribution margin (7250*15) | 108750 |
Less: Fixed cost | (54800) |
Net operating income | 53950 |
2. The sales volume decreases by 50 units.
Sales (7150*33) | 235950 |
Less: Variable cost (7150*18) | (128700) |
Contribution margin (7150*15) | 107250 |
Less: Fixed cost | (54800) |
Net operating income | 52450 |
3.The sales volume is 6,200 units.
Sales (6200*33) | 204600 |
Less: Variable cost (6200*18) | (111600) |
Contribution margin (6200*15) | 93000 |
Less: Fixed cost | (54800) |
Net operating income | 38200 |
Get Answers For Free
Most questions answered within 1 hours.