X Company currently makes a part and is considering buying it next year from a company that has offered to supply it for $15.99 per unit. This year, total costs to produce 67,000 units were:
Direct materials | $435,500 | ||
Direct labor | 361,800 | ||
Variable overhead | 234,500 | ||
Fixed overhead | 274,700 |
If X Company buys the part, $46,699 of the fixed overhead is
avoidable. The resources that will become idle if they choose to
buy the part can be used to increase production of another product,
resulting in additional total contribution margin of $10,000.
The marketing manager estimates that demand next year will increase
to 71,400 units. If X Company buys the part instead of making it,
it will save
Cost of making the product were:
Per-Unit | Total for 71400 units | ||
Materials | 435500 / 67000 | $6.5 | 464100 |
Direct labor [all variable] | 361800 /67000 | 5.4 | 385,560 |
Variable overhead | 234500 / 67000 | 3.5 | 249,900 |
Fixed overhead | 274,700 | ||
Total | 1,374,260 |
Cost of Buying the product were:
Purchase price [15.99*71400] | 1,141,686 |
Add: unavoidable fixed costs [ 274700- 46699] | 228,001 |
less: additional contribution margin | -10000 |
Total | 1,359,687 |
If X Company buys the part instead of making it, it will save = 1,374,260 - 1,359,687 = $14,573
Get Answers For Free
Most questions answered within 1 hours.