Question

In the coming year, Game Monster, Inc., will be introducing its first product, a wrist brace...

In the coming year, Game Monster, Inc., will be introducing its first product, a wrist brace that protects serious video gamers from repetitive-motion injuries. The brace will be sold for $17 to retailers throughout the country. All sales will be made on account. An expected 74 percent of sales will be collected within the quarter of the sale, and another 21 percent in the quarter following the sale. The remaining 5 percent of credit sales are expected to be uncollectible. The sales budget for the coming year is as follows:

Quarter 1

Quarter 2

Quarter 3

Quarter 4

Budget Sales Unit

28,100

41,400

50,600

81,000

Prepare Game Monster, Inc.'s, cash receipts budget for the coming year

Sales Budget:

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Annual

Budgeted Units sold

Budgeted Sales Price

Budgeted Sales Revenue

Cash Receipts Budget:

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Bad Debts

1st Quarter Sales

2nd Quarter Sales

3rd Quarter Sales

4th Quarter Sales

Totals

Calculate accounts receivable balance at the end of the last quarter, net of allowance for doubtful accounts. Assume that no accounts have been written off during the year.

Accounts Receivable balance

$ ___________________

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
In the coming year, Bramble, Inc. will be introducing its first product, a wrist brace that...
In the coming year, Bramble, Inc. will be introducing its first product, a wrist brace that protects serious video gamers from repetitive-motion injuries. The brace will be sold for $14 to retailers throughout the country. All sales will be made on account. An expected 64% of sales will be collected within the quarter of the sale, and another 31 % in the quarter following the sale. The remaining 5% of credit sales are expected to be uncollectible. The sales budget...
Dakota Williams is one of Texas's premiere party planners. She purchases a variety of supplies, such...
Dakota Williams is one of Texas's premiere party planners. She purchases a variety of supplies, such as plastic tableware, stemware, and decorations, throughout the year. Dakota has prepared the following purchases budget for the coming year: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted purchases $328,000 $408,000 $465,000 $540,000 Historically, Dakota has paid for 27 percent of her purchases in the quarter of purchase and 73 percent in the quarter following purchase. On December 31 of this year Dakota...
The marketing department of Colette Corporation has submitted the following sales forecast for the upcoming fiscal...
The marketing department of Colette Corporation has submitted the following sales forecast for the upcoming fiscal year (all sales are on account, and recorded in Accounts Receivable): 1st quarter 2nd quarter 3rd quarter 4th quarter Budgeted unit sales 10,000 13,000 12,000 15,000 The selling price of the company's product is $15 per unit. Management expects to collect 60% of sales in the quarter in which the sales are made, 35% in the following quarter, and 5% of sales are expected...
The marketing department of Jessi Corporation has submitted the following sales forecast for the upcoming fiscal...
The marketing department of Jessi Corporation has submitted the following sales forecast for the upcoming fiscal year (all sales are on account): 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted unit sales 11,000 12,000 14,000 13,000 The selling price of the company’s product is $18.00 per unit. Management expects to collect 65% of sales in the quarter in which the sales are made, 30% in the following quarter, and 5% of sales are expected to be uncollectible. The beginning...
he marketing department of Jessi Corporation has submitted the following sales forecast for the upcoming fiscal...
he marketing department of Jessi Corporation has submitted the following sales forecast for the upcoming fiscal year (all sales are on account): 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted unit sales 12,700 13,700 15,700 14,700 The selling price of the company’s product is $26 per unit. Management expects to collect 75% of sales in the quarter in which the sales are made, 20% in the following quarter, and 5% of sales are expected to be uncollectible. The beginning...
Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management...
Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows: Total cash receipts 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter $ 320,000 $ 440,000 $ 370,000 $ 390,000 Total cash disbursements 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter $ 372,000 $ 342,000 $ 332,000 $ 352,000 The companyâs beginning cash balance for the upcoming fiscal year will be $27,000. The company requires...
Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management...
Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Total cash receipts $ 200,000 $ 350,000 $ 230,000 $ 250,000 Total cash disbursements $ 274,000 $ 244,000 $ 234,000 $ 254,000 The company’s beginning cash balance for the upcoming fiscal year will be $24,000. The company requires a minimum cash balance of $10,000 and may...
Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management...
Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Total cash receipts $ 270,000 $ 420,000 $ 300,000 $ 320,000 Total cash disbursements $ 323,000 $ 293,000 $ 283,000 $ 303,000 The company’s beginning cash balance for the upcoming fiscal year will be $38,000. The company requires a minimum cash balance of $10,000 and may...
Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management...
Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter   Total cash receipts $250,000     $400,000     $280,000     $300,000       Total cash disbursements $309,000     $279,000     $269,000     $289,000     The company’s beginning cash balance for the upcoming fiscal year will be $34,000. The company requires a minimum cash balance of $10,000 and may...
James, Inc. makes a product that has peak sales in September of each year. The company...
James, Inc. makes a product that has peak sales in September of each year. The company has prepared a sales budget for the third quarter as shown below: Month Budgeted Sales July $ 200,000 August 400,000 September 600,000 The company is in the process of preparing a cash budget for the third quarter and must determine the expected cash collections by month. To this end, the following information has been assembled: Collections on Sales In month of sale 60 %...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT