In the coming year, Game Monster, Inc., will be introducing its first product, a wrist brace that protects serious video gamers from repetitive-motion injuries. The brace will be sold for $17 to retailers throughout the country. All sales will be made on account. An expected 74 percent of sales will be collected within the quarter of the sale, and another 21 percent in the quarter following the sale. The remaining 5 percent of credit sales are expected to be uncollectible. The sales budget for the coming year is as follows:
Quarter 1 |
Quarter 2 |
Quarter 3 |
Quarter 4 |
|
Budget Sales Unit |
28,100 |
41,400 |
50,600 |
81,000 |
Prepare Game Monster, Inc.'s, cash receipts budget for the coming year
Sales Budget:
1st Quarter |
2nd Quarter |
3rd Quarter |
4th Quarter |
Annual |
|
Budgeted Units sold |
|||||
Budgeted Sales Price |
|||||
Budgeted Sales Revenue |
Cash Receipts Budget:
1st Quarter |
2nd Quarter |
3rd Quarter |
4th Quarter |
Bad Debts |
|
1st Quarter Sales |
|||||
2nd Quarter Sales |
|||||
3rd Quarter Sales |
|||||
4th Quarter Sales |
|||||
Totals |
Calculate accounts receivable balance at the end of the last quarter, net of allowance for doubtful accounts. Assume that no accounts have been written off during the year.
Accounts Receivable balance |
$ ___________________ |
Get Answers For Free
Most questions answered within 1 hours.