Question

Lua, Inc. has completed it’s sales budget for the 1st quarter of 2019. Projected sales for...

Lua, Inc. has completed it’s sales budget for the 1st quarter of 2019. Projected sales for the 3 months are as follows:

Jan: $30, 000

Feb: $100,000

March: $50,000

The company’s past records show collection 30% is paid in cash and 70% is paid in credit. Of the sales paid with credit, 20% is collected in the month of the sale and 80% is collected the following month. Enter a number (no punctuation or characters).

a. What is the total expected cash collection for Feb?

b. What is the expected Accounts Receivable balance for March 31, 2019?

Homework Answers

Answer #1

A. Calculation of expected cash collection for month Feb.

Jan Credit sales = total sales × 70% = 30000×70%=21000

Feb credit sales = 100000×70% =70000

March credit sales = 50000 ×70% = 35000

Particulars calculation amount in $
Cash collection from previous month (jan credit sale × 80%) 21000×80% 16800
Cash sales in Current month (Feb sales ×30%) 100000×30% 30000
Collection from credit sale in current month (Feb credit sale × 20%) 70000×20% 14000
Total collection in Feb month 60800

b. Calculation of expected account receivables balance on March 31.2019

Balance of account receivables will be 80%of credit sale in the March month. Because all the previous month credit sales will be paid off

balance as on 31.01.2019 = 35000×80% = 28000

Thank you! ?

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Bella, Inc. has completed it’s sales budget for the 3rd quarter of 2017. Projected sales for...
Bella, Inc. has completed it’s sales budget for the 3rd quarter of 2017. Projected sales for the 3 months are as follows: July: $30, 000 August: $100,000 September: $50,000 The company’s past records show collection 30% is paid in cash and 70% is paid in credit. Of the sales paid with credit, 10% is collected in the month of the sale and 90% is collected the following month. a. What is the total expected cash collection for August? b. What...
The following is the sales budget for Coore, Inc., for the first quarter of 2019: January...
The following is the sales budget for Coore, Inc., for the first quarter of 2019: January February March   Sales budget $142,000 $159,000 $174,000 Credit sales are collected as follows: 70 percent in the month of the sale 25 percent in the month after the sale 5 percent in the second month after the sale The accounts receivable balance at the end of the previous quarter was $70,150 ($61,200 of which was uncollected December sales). a. Compute the sales for November....
Tyson Inc. has projected sales and production in units for the second quarter of the coming...
Tyson Inc. has projected sales and production in units for the second quarter of the coming year as follows: April May June Sales 50,000 40,000 60,000 Production 60,000 50,000 50,000 cash related production costs are budgeted at $5 per unit produced. Of these production costs, 40% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses will amount to $100,000 per month. The accounts payable balance on March 31...
The projected sales of Terus Maju Holdings for the first and second quarter of 2009 are...
The projected sales of Terus Maju Holdings for the first and second quarter of 2009 are as follows: Month                                     Total sales (RM) January                                   2 500 000 February                                 2 600 000 March                                      2 650 000 April                                         3 630 000 May                                         3 850 000 June                                        3 780 000 July                                         3 900 000 i. The company makes 20% cash sale, 50% is collected in the month following sales, and 30% is collected in the second month...
The sales budget is provided below for the product of Company ABC. Jan 30,000 units Feb...
The sales budget is provided below for the product of Company ABC. Jan 30,000 units Feb 20,000 units Mar 10,000 units Apr 20,000 units May 30,000 units Finished goods at the end of each month must be 10% of the next month’s budgeted sales. On Dec 31 of the last year, the finished goods totaled 2,000 units. The selling price is $1 per unit. 80% of the credit sales are collected in the month of sale, 15% in the month...
​(Preparation of a cash budget​) Lewis Printing has projected its sales for the first 8 months...
​(Preparation of a cash budget​) Lewis Printing has projected its sales for the first 8 months of 2016 as​ follows: January ​$120,000 April ​$280,000 July ​$200,000 February   140,000 May   275,000 August   200,000 March   170,000 June   200,000 ​(Click on the icon located on the​ top-right corner of the data table above in order to copy its contents into a spreadsheet.​) PrintDone . Lewis collects 30 percent of its sales in the month of the​ sale, 50 percent in the month following...
The Uli Antique Mall budgeted credit sales in the first quarter of 2018 to be as...
The Uli Antique Mall budgeted credit sales in the first quarter of 2018 to be as follows: January $199,000 February 211,000 March 226,000 Credit sales in December 2017 are expected to be $274,000. The company expects to collect 81 percent of a month’s sales in the month of sale and 19 percent in the following month. Estimate cash receipts for each month of the first quarter of 2018. Collection of credit sales January February March Collection of December sales $...
Exercise 9-18 Green Landscaping Inc. is preparing its budget for the first quarter of 2020. The...
Exercise 9-18 Green Landscaping Inc. is preparing its budget for the first quarter of 2020. The next step in the budgeting process is to prepare a cash receipts schedule and a cash payments schedule. To that end the following information has been collected. Clients usually pay 60% of their fee in the month that service is performed, 30% the month after, and 10% the second month after receiving service. Actual service revenue for 2019 and expected service revenues for 2020...
Green Landscaping Inc. is preparing its budget for the first quarter of 2020. The next step...
Green Landscaping Inc. is preparing its budget for the first quarter of 2020. The next step in the budgeting process is to prepare a cash receipts schedule and a cash payments schedule. To that end the following information has been collected. Prepare schedules for cash receipts and cash payments, and determine ending balances for balance sheet. Clients usually pay 60% of their fee in the month that service is performed, 30% the month after, and 10% the second month after...
For the second quarter of the following year Cloaks Company has projected sales and production in...
For the second quarter of the following year Cloaks Company has projected sales and production in units as follows: Jan Feb Mar Sales 49,000 51,000 56,000 Production 53,000 48,000 49,000 Cash-related production costs are budgeted at $7 per unit produced. Of these production costs, 35% are paid in the month in which they are incurred and the balance in the next month. $95,000 per month will account for Selling and administrative expenses. On January 31 the accounts payable balance totals...