Question

The fiscal year ends December 31 for Lake Hamilton Development. To provide funding for its Moonlight...

The fiscal year ends December 31 for Lake Hamilton Development. To provide funding for its Moonlight Bay project, LHD issued 5% bonds with a face amount of $560,000 on November 1, 2021. The bonds sold for $495,280, a price to yield the market rate of 6%. The bonds mature October 31, 2041 (20 years). Interest is paid semiannually on April 30 and October 31 and is determined using the effective interest method.

Required:
1.
What amount of interest expense related to the bonds will LHD report in its income statement for the year ending December 31, 2021?
2. What amount(s) related to the bonds will LHD report in its balance sheet at December 31, 2021?
3. What amount of interest expense related to the bonds will LHD report in its income statement for the year ending December 31, 2022?
4. What amount(s) related to the bonds will LHD report in its balance sheet at December 31, 2022?
(For all requirements, do not round your intermediate calculations. Enter your answers in whole dollars.)

Homework Answers

Answer #1
1 Bond issued on Nov 1
Interest expense for the 6 months=Carrying value as on Nov 1*Market rate*(6/12)=495280*6%*6/12=$ 14858.4
Interest expense related to the bonds will LHD report in its income statement for the year ending December 31, 2021 (for 2 months)=14858*(2/6)=$ 4953
2 Balance sheet
$ $
Current liabilities:
Interest payable (Note:2) 4667
Long-term liabilities:
Bonds payable 560000
Less:Discount on issue of bonds (Note:1) 63984 496016
Note:1
Discount on issue as on Nov 1=Face value-Issue price=560000-495280=$ 64720
Discount to be amortized Apr 30=Interest expense-Interest paid
Interest paid=Face value*Stated rate*(6/12)=560000*5%*(6/12)=$ 14000
Interest expense=$ 14858.4
Discount to be amortized Apr 30=14858.4-14000=$ 858.40
Discount to be amortized on Dec 31-For 2 months=858.40*(2/6)=$ 286.1333
Balance in discount on issue of bonds on Dec 31=64270-286.1333=$ 63984
Note:2
Interest to be paid on Apr 30,2022=$ 14000
Interest payable from Nov 1 to Dec 31=14000*(2/6)=$ 4667
3 For Jan 1 to Apr 30.
Interest expense for 4 months=14858.4*(4/6)=$ 9905.6
For May 1 to Oct 31.
Interest expense for the 6 months=Carrying value as on Apr 30*Market rate*(6/12)
Carrying value as on Apr 30=Carrying value as on Nov 1+Discount amortized=495280+858.40=$ 496138.40
Interest expense for the 6 months=496138.40*6%*(6/12)=$ 14884.15
For Nov 1 to Dec 31.
Interest expense for the 6 months=Carrying value as on Oct 31*Market rate*(6/12)
Carrying value as on Oct 31=Carrying value as on Apr 30+Discount amortized from May 1 to Oct 31
Discount amortized from May 1 30 to Oct 31=Interest expense-Interest paid=14884.15-14000=$ 884.15
Carrying value as on Oct 31=496138.40+884.15=$ 497022.6
Interest expense for the 6 months=497022.6*6%*(6/12)=$ 14910.68
Interest expense for Oct 31 to Dec 31-2 months=14910.68*(2/6)=$ 4970.227
Interest expense related to the bonds will LHD report in its income statement for the year ending December 31, 2022:
$
For Jan 1 to Apr 30. 9905.6
For May 1 to Oct 31. 14884.15
For Nov 1 to Dec 31. 4970.227
Total 29760
4 Balance sheet
$ $
Current liabilities:
Interest payable (Note:2) 4667
Long-term liabilities:
Bonds payable 560000
Less:Discount on issue of bonds (Note:3) 62224 497776
Note:3
For Jan 1 to Apr 30.
Discount to be amortized-For 4 months=858.40*(4/6)=$ 572.2667
For May 1 to Oct 31.
Discount amortized from May 1 to Oct 31=$ 884.15
For Nov 1 to Dec 31.
Discount to be amortized Apr 30=Interest expense-Interest paid
Interest paid=$ 14000
Interest expense=$ 14910.68
Discount to be amortized Apr 30=14910.68-14000=$ 910.68
Discount to be amortized on Dec 31-For 2 months=910.68*(2/6)=$ 303.56
Total discount amortized in 2022=572.2667+884.15+303.56=$ 1759.977
Balance in discount on issue of bonds on Dec 31=Balance in discount on issue of bonds on Dec 31-Total discount amortized
Balance in discount on issue of bonds on Dec 31=63984-1759.977=$ 62224
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The fiscal year ends December 31 for Lake Hamilton Development. To provide funding for its Moonlight...
The fiscal year ends December 31 for Lake Hamilton Development. To provide funding for its Moonlight Bay project, LHD issued 7% bonds with a face amount of $540,000 on November 1, 2021. The bonds sold for $486,560, a price to yield the market rate of 8%. The bonds mature October 31, 2041 (20 years). Interest is paid semiannually on April 30 and October 31 and is determined using the effective interest method. Required: 1. What amount of interest expense related...
Pharoah Co. has the following notes receivable outstanding at December 31, 2021: Issue Date Term Principal...
Pharoah Co. has the following notes receivable outstanding at December 31, 2021: Issue Date Term Principal Interest Rate 1. August 31, 2021 5 months $19,200 3% 2. February 1, 2021 12 months 33,600 3% 3. October 31, 2021 6 months 10,800 4% Interest on each of the above notes is payable at maturity. Calculate the interest revenue that Pharoah Co. will report on its income statement for the year ended December 31, 2021. Indicate where this will be presented on...
On January 1, 2021, Miller Company leased equipment from Alpha Louse Corp. Alphe Lease Corp purchased...
On January 1, 2021, Miller Company leased equipment from Alpha Louse Corp. Alphe Lease Corp purchased the equipment at a cost of $150.000. The agreement specified three payments of $50,000 beginning January 1, 2021, the beginning of the lense, and on each December 31 thereafter through 2022. The useful life of the equipment is estimated to be five years wor's implicit rate was 5%. The present value of those three payments at a discount rate of % is $142,971, On...
Cordova, Inc., reported the following receivables in its December 31, 2020, year-end balance sheet: Current assets:...
Cordova, Inc., reported the following receivables in its December 31, 2020, year-end balance sheet: Current assets: Accounts receivable, net of $45,000 in allowance for uncollectible accounts $ 377,000 Interest receivable    15,000 Notes receivable 350,000 Additional information: The notes receivable account consists of two notes, a $120,000 note and a $230,000 note. The $120,000 note is dated October 31, 2020, with principal and interest payable on October 31, 2021. The $230,000 note is dated March 31, 2020, with principal and...
Las Palmas Company reported the following items on its financial statements for the year ending December...
Las Palmas Company reported the following items on its financial statements for the year ending December 31, 2017: Sales $ 560,000 Cost of goods sold $400,000 Salary expense 40,000 Interest expense 30,000 Dividends 30,000 Income tax expense 25,000 How much will be reported as retained earnings on Las Palmas' balance sheet at December 31, 2017, if this is the first year of operations?
Cone Corporation is in the process of preparing its December 31, 2021, balance sheet. There are...
Cone Corporation is in the process of preparing its December 31, 2021, balance sheet. There are some questions as to the proper classification of the following items: $61,000 in cash restricted in a savings account to pay bonds payable. The bonds mature in 2025. Prepaid rent of $35,000, covering the period January 1, 2022, through December 31, 2023. Notes payable of $222,000. The notes are payable in annual installments of $31,000 each, with the first installment payable on March 1,...
Gerdes Psychological Services, Inc., closes its temporary accounts once each year on December 31. The company...
Gerdes Psychological Services, Inc., closes its temporary accounts once each year on December 31. The company recently issued the following income statement as part of its annual report: GERDES PSYCHOLOGICAL SERVICES, INC. INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, CURRENT YEAR Revenue:        Counseling revenue        $270,000 Expenses:        Advertising expense    $ 2,160    Salaries expense    112,800    Office supplies expense    1,440    Utilities expense    1,020    Malpractice insurance expense    7,200...
The unadjusted trial balance of the Manufacturing Equitable at December 31, 2021, the end of its...
The unadjusted trial balance of the Manufacturing Equitable at December 31, 2021, the end of its fiscal year, included the following account balances. Manufacturing’s 2021 financial statements were issued on April 1, 2022.     Accounts receivable $ 97,250 Accounts payable 52,600 15% notes, payable to bank 618,000 Mortgage note payable 1,334,000     Other information: The bank notes, issued August 1, 2021, are due on July 31, 2022, and pay interest at a rate of 15%, payable at maturity. The mortgage...
The unadjusted trial balance of the Manufacturing Equitable at December 31, 2021, the end of its...
The unadjusted trial balance of the Manufacturing Equitable at December 31, 2021, the end of its fiscal year, included the following account balances. Manufacturing’s 2021 financial statements were issued on April 1, 2022.     Accounts receivable $ 90,000 Accounts payable 46,600 15% notes, payable to bank 654,000 Mortgage note payable 1,253,000     Other information: The bank notes, issued August 1, 2021, are due on July 31, 2022, and pay interest at a rate of 15%, payable at maturity. The mortgage...
Cypress Oil Company's December 31, 2021, balance sheet listed $734,000 of notes receivable and $21,200 of...
Cypress Oil Company's December 31, 2021, balance sheet listed $734,000 of notes receivable and $21,200 of interest receivable included in current assets. The following notes make up the notes receivable balance: Note 1 Dated 8/31/2021, principal of $360,000 and interest at 10% due on 2/28/2022. Note 2 Dated 6/30/2021, principal of $230,000 and interest due 3/31/2022. Note 3 $150,000 face value noninterest-bearing note dated 9/30/2021, due 3/31/2022. Note was issued in exchange for merchandise. The company records adjusting entries only...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT