Nper | 20 | ||
Annual coupon rate | 9% | ||
Par value | 100 | ||
PV | 134.41 | ||
YTM | 6.00% | ||
Years T | NCF | PV @ 6% | PV x T |
1 | 9 | 8.49056604 | 8.49056604 |
2 | 9 | 8.00996796 | 16.0199359 |
3 | 9 | 7.55657355 | 22.6697206 |
4 | 9 | 7.12884297 | 28.5153719 |
5 | 9 | 6.72532356 | 33.6266178 |
6 | 9 | 6.34464486 | 38.0678692 |
7 | 9 | 5.98551402 | 41.8985982 |
8 | 9 | 5.64671134 | 45.1736907 |
9 | 9 | 5.32708617 | 47.9437755 |
10 | 9 | 5.02555299 | 50.2555299 |
11 | 9 | 4.74108773 | 52.151965 |
12 | 9 | 4.47272427 | 53.6726913 |
13 | 9 | 4.2195512 | 54.8541656 |
14 | 9 | 3.98070868 | 55.7299215 |
15 | 9 | 3.75538555 | 56.3307832 |
16 | 9 | 3.54281655 | 56.6850648 |
17 | 9 | 3.34227977 | 56.818756 |
18 | 9 | 3.15309412 | 56.7556942 |
19 | 9 | 2.97461709 | 56.5177248 |
20 | 9+100 =109 | 33.9867152 | 679.734305 |
134.409764 | 1511.91275 | ||
Macaulay Duration = $1511.91/134.41 | 11.25 | ||
Modified Macaulay Duration = 11.25/(1+6%) | 10.61 |
Get Answers For Free
Most questions answered within 1 hours.