Use the following information to prepare Company’s Income Statement:
5% of sales returned
Gross sales = 100,000 + Retail sales from FIFO=25,000
Cost of Goods Sold = 110,000 = from FIFO
Depreciation = 29,675
Sales expenses = 10% of Net Sales
Administrative Expenses = 42,730
Income from other sources = 197,347
Interest = 7.75% of Gross Income
Taxes = 19% of Gross Income
Solution:
Income Statement |
Sales | $125,000 | |
less: Sales Return(125,000*5%) | 6,250 | |
Net Sales | $118,750 | |
Cost of goods sold | 110,000 | |
Gross profit | 8,750 | |
Operating Expenses | ||
Depreciation | 29,675 | |
Selling Expenses | 11,875 | |
Administrative Expenses | 42,730 | 84,280 |
Operating loss | (75,530) | |
Other Income and Expenses | 197,347 | |
Income Before Interest and Tax | 121,817 | |
Less: Interest Expenses (121,817*7.75%) | 9,441 | |
Income Before Tax | 112,376 | |
Less: Income Tax (112,376*19%) | 2,135 | |
Net Income | $110,241 |
Get Answers For Free
Most questions answered within 1 hours.