Carr Corporation's comparative balance sheet and income statement for last year appear below:
Comparative Balance Sheet | ||||||
Ending Balance | Beginning Balance | |||||
Cash and cash equivalents | $ | 3,150 | $ | 25,300 | ||
Accounts receivable | 90,500 | 78,100 | ||||
Inventory | 42,100 | 48,410 | ||||
Prepaid expenses | 9,270 | 15,450 | ||||
Long-term investments | 259,200 | 216,000 | ||||
Property, plant, and equipment | 525,300 | 504,000 | ||||
Less accumulated depreciation | 326,400 | 318,600 | ||||
Total assets | $ | 603,120 | $ | 568,660 | ||
Accounts payable | $ | 9,900 | $ | 27,250 | ||
Accrued liabilities | 26,160 | 18,020 | ||||
Income taxes payable | 52,900 | 50,600 | ||||
Bonds payable | 164,800 | 220,000 | ||||
Common stock | 162,000 | 140,000 | ||||
Retained earnings | 187,360 | 112,790 | ||||
Total liabilities and stockholders' equity | $ | 603,120 | $ | 568,660 | ||
Income Statement | ||
Sales | $ | 926,500 |
Cost of goods sold | 463,500 | |
Gross margin | 463,000 | |
Selling and administrative expense | 280,800 | |
Net operating income | 182,200 | |
Income taxes | 41,300 | |
Net income | $ | 140,900 |
The company declared and paid $66,330 in cash dividends during the year. It did not dispose of any property, plant, and equipment during the year.
Required:
Prepare the operating activities section of the company's statement of cash flows for the year using the direct method. (Enter all amounts as positive values except for adjustments to cash basis that are deducted.)
Cash flows from Operating Activities (Direct Method) | |
Particulars | Amount |
Cash received from customers | $913,600 |
Cash paid to Suupliers | ($474540) |
Cash paid for Income taxes | ($43600) |
Cash flows from Operating Activities | $395460 |
Notes:
1. Cassh received from Customer = Sales + Begining Balance - Ending Balance
=$926,500 + $78100 - $90500
=$ 913,600
2. Cash paid to Suppliers = Beginning Balance + Purchases - Ending Balance
Purchases = COGS + Ending Inventory - Beginning Inventory3
= $463500 + $42100 - $48810
=$457,190
cash paid = $457190 + $27250 - $9900
=$474,540
3.Income TAxes paid = Income tax Expense + Ending Balance - Beginning Balance
= $41300 + $52900 - $50600
= $43600
Get Answers For Free
Most questions answered within 1 hours.