Question

following is a pre-closing trial balance of a village's General Fund at December 31, 2019. The...

following is a pre-closing trial balance of a village's General Fund at December 31, 2019. The amount shown as Fund balance (unassigned) has not changed since the year started. The amount shown as appropriations includes the amounts appropriated for transfers. Property tax invoices are mailed out on January 10 and are due to be paid on February 10. Property owners that have not paid their taxes are classified as delinquent on March 10.

Debits Credits
Cash $4,000
Property taxes receivable, delinquent 22,000
Allowance for uncollectible property taxes, delinquent $5,000
Salaries payable 6,000
Due to Water Enterprise Fund 3,000
Accounts payable 16,000
Fund balance (unassigned) 3,000
Property tax revenues 250,000
Sales tax revenues 40,000
Expenditures - salaries 220,000
Expenditures - other than personal services 23,000
Expenditures - utilities 14,000
Transfer to Debt Service Fund 30,000
Transfer to Water Enterprise Fund 10,000
Estimated revenues (total) 297,000
Appropriations (total)
Budgetary fund balance 3,000
Totals $623,000 $623,000

Based on the information contained in the foregoing trial balance, answer the following questions.

  1. When the budget was adopted, what budgetary results did the village anticipate? (Assume the budgetary amounts shown in the trial balance represent the budget as originally adopted by the village.)
  2. What were the results of operations for the year? Did the fund balance increase or decrease as a result of the year's activities, and by how much? How much will the amount of the unassigned fund balance be after the books are closed?
  3. Based on your analysis of the data, what appears to be the major cause (or causes) of the difference between the anticipated and the actual operating results?
  4. Assess the financial condition of the village based on the information given in this. Include a discussion of the village's quick ratio, number of days’ cash on hand, and budgetary cushion in developing your conclusion.f

Please help me with question #4 Thanks

show me the work and explain why

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Following is a pre-closing trial balance of a village's General Fund at December 31, 2019. The...
Following is a pre-closing trial balance of a village's General Fund at December 31, 2019. The amount shown as Fund balance (unassigned) has not changed since the year started. The amount shown as appropriations includes the amounts appropriated for transfers. Property tax invoices are mailed out on January 10 and are due to be paid on February 10. Property owners that have not paid their taxes are classified as delinquent on March 10. Debits Credits Cash $4,000 Property taxes receivable,...
Following is the same pre-closing trial balance of a village's General Fund at December 31, 2019...
Following is the same pre-closing trial balance of a village's General Fund at December 31, 2019 as in the previous question. The amount shown as Fund balance (unassigned) has not changed since the year started. The amount shown as appropriations includes the amounts appropriated for transfers. Property tax invoices are mailed out on January 10 and are due to be paid on February 10. Property owners that have not paid their taxes are classified as delinquent on March 10. Debits...
The amount shown as Fund balance (unassigned) has not changed since the year started. The amount...
The amount shown as Fund balance (unassigned) has not changed since the year started. The amount shown as appropriations includes the amounts appropriated for transfers. Property tax invoices are mailed out on January 10 and are due to be paid on February 10. Property owners that have not paid their taxes are classified as delinquent on March 10. Debits Credits Cash $4,000 Property taxes receivable, delinquent 22,000 Allowance for uncollectible property taxes, delinquent $5,000 Salaries payable 6,000 Due to Water...
At the end of the current fiscal year, the City of Columbus General Fund pre-adjusted trial...
At the end of the current fiscal year, the City of Columbus General Fund pre-adjusted trial balance showed the following balances for operating and budgetary accounts and fund balance accounts. Debits Credits Appropriations $ 6,324,000 Estimated Other Financing Uses 2,826,000 Estimated Revenues $ 8,097,000 Encumbrances 0 Expenditures 6,292,000 Other Financing Uses 2,820,000 Revenues 8,080,000 Budgetary Fund Balance 1,053,000 Fund Balance—Nonspendable—Inventory of Supplies 143,900 Fund Balance—Unassigned 1,993,000 The City of Columbus uses the purchases method of accounting for its inventory of...
IV. The unadjusted trial balance for the general fund of the Coamo City at June 30,...
IV. The unadjusted trial balance for the general fund of the Coamo City at June 30, 2019 is as follows: Debits Accounts receivable $ 40,000 Cash 75,000 Due from agency fund 25,000 Encumbrances 60,000 Estimated revenues 975,000 Expenditures 750,000 Taxes receivable 250,000 Credits Allowance for doubtful accounts 5,000 Allowance for uncollectible taxes 50,000 Appropriations 785,000 Due to trust fund 40,000 Fund balance-unassigned 30,000 Encumbrances Outstanding 60,000 Revenues 990,000 Taxes received in advance 15,000 Vouchers payable 200,000 Supplies on hand at...
The following information was available for the General Fund of the City of San Dimas for...
The following information was available for the General Fund of the City of San Dimas for the Year Ended December 31, 2018:               Revenues for the year included property taxes in the amount of $6,612,000, fines and forfeits in the amount of $ 700,000, and miscellaneous in the amount of $400,000. Expenditures from current appropriations included: general government, $4,847,000; public safety, $1,884,000; culture and recreation, 812,000. In addition to (b) above, expenditures related to prior year appropriations (encumbered last year)...
Prepare a statement of revenues, expenditures, and changes in fund balance for the Street Improvement Bond...
Prepare a statement of revenues, expenditures, and changes in fund balance for the Street Improvement Bond Debt Service Fund for the year ended December 31, 2021. Hint: Statement of revenues, expenditures, and changes in fund balances - total revenues 666,983 total expenditures 132,500 excess of revenues over expenditures 534,483 fund balances 12/31 649,483 City of Smithville Street Improvement Bond Debt Service Fund Pre-closing Trial Balance For year 2021 Debits Credits Cash $ 311,687 Taxes Receivable-Delinquent 45,000 Allowance for Uncollectible Delinquent...
The beginning balances as of 1/1/2017 for the City of Monroe's General Fund are listed below....
The beginning balances as of 1/1/2017 for the City of Monroe's General Fund are listed below. The City follows the modified accrual accounting method for its general fund journal entries and financial statements. The following steps are required for this project. Beginning balances: Cash $711,250; Delinquent Property Taxes Receivable $210,000; Allowance for Uncollectible Property Taxes $37,000; Accounts Payable $99,000; Due to Other Funds $27,000; Deferred Inflows of Resources $210,000; Total Fund Balance $548,250 Step 1) Record journal entries for the...
Rice County has the following preclosing account balances in its General Fund as of June 30,...
Rice County has the following preclosing account balances in its General Fund as of June 30, 2019. Assume each account had its “normal” balance (debit or credit amount). Among the expenditures recorded this year is an amount expended on supplies ordered at the end of the previous fiscal year. Assume the encumbrances do not lapse. Cash $ 50,000 Estimated Revenues 6,000,000 Revenues 5,900,000 Appropriations 5,700,000 Estimated Other Financing Sources 200,000 Financing Uses – Transfer to Debt Service Fund 300,000 Expenditures...
Scarlett City’s general fund activities for 2016 are summarized below. Accounts are maintained on a modified...
Scarlett City’s general fund activities for 2016 are summarized below. Accounts are maintained on a modified accrual basis consistent with GAAP. Property-tax revenues $3,000 Utilities 50 Wages and salaries 900 Transfer to debt service fund 100 Estimated revenues 3,500 State grant 800 Annual insurance premium 200 Proceeds of long-term debt 1,000 General administration 1,200 Charges for current services 600 Public safety 2,000 Reimbursement from capital projects fund 100 Fund balance, beginning of year 20,000 Other taxes 750 Sanitation 500 Sale...